Miscellaneous vehicular training excluding authorised driving schools
RØROS TRAFIKKSKOLE AS
Revenue 2024
NOK 2.7m
Operating profit
NOK 282,000
Equity
NOK 202,000
Incorporated
2024
Share capital
NOK 30,000
63
Credit score
Lav risiko
Operating margin
10.6%
10.6%
Net margin
7.1%
7.1%
Equity ratio
19.3%
19.3%
Current ratio
0.62
0.62
Debt ratio
4.17
4.17
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 10.6%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.7m |
| Total operating costs | NOK 2.4m |
| Operating profit (EBIT) | NOK 282,000 |
| Net financial items | NOK −41,000 |
| Profit before tax | NOK 241,000 |
| Profit for the year | NOK 188,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 487,000 |
| Current assets | NOK 557,000 |
| Total assets | NOK 1.0m |
Equity and liabilities
| Paid-in equity | NOK 14,000 |
| Retained earnings | NOK 188,000 |
| Total equity | NOK 202,000 |
| Current liabilities | NOK 898,000 |
| Non-current liabilities | NOK −56,000 |
| Total equity and liabilities | NOK 1.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 323,000
NOK 323,000
Depreciation
NOK 40,000
NOK 40,000
Cash and bank deposits
NOK 388,000
NOK 388,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 35,000 | NOK 0 |
| Sum inntekter | NOK 2.7m | NOK 0 |
| Varekostnad | NOK 49,000 | NOK 0 |
| Lønnskostnad | NOK 1.7m | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 40,000 | NOK 0 |
| Annen driftskostnad | NOK 596,000 | NOK 0 |
| Sum kostnader | NOK 2.4m | NOK 0 |
| Driftsresultat | NOK 282,000 | NOK 0 |
| Annen renteinntekt | NOK 1,000 | NOK 0 |
| Annen finansinntekt | NOK 3,000 | NOK 0 |
| Sum finansinntekter | NOK 4,000 | NOK 0 |
| Annen rentekostnad | NOK 45,000 | NOK 0 |
| Annen finanskostnad | NOK 2 | NOK 0 |
| Sum finanskostnader | NOK 45,000 | NOK 0 |
| Netto finans | NOK −41,000 | NOK 0 |
| Resultat før skattekostnad | NOK 241,000 | NOK 0 |
| Skattekostnad | NOK 53,000 | NOK 0 |
| Årsresultat | NOK 188,000 | NOK 0 |
| Overføringer til/fra annen egenkapital | NOK 188,000 | NOK 0 |
| Sum overføringer og disponeringer | NOK 188,000 | NOK 0 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 487,000 | NOK 0 |
| Sum varige driftsmidler | NOK 487,000 | NOK 0 |
| Sum anleggsmidler | NOK 487,000 | NOK 0 |
| Kundefordringer | NOK 158,000 | NOK 0 |
| Andre fordringer | NOK 10,000 | NOK 0 |
| Sum fordringer | NOK 169,000 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 388,000 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 388,000 | NOK 0 |
| Sum omløpsmidler | NOK 557,000 | NOK 0 |
| SUM EIENDELER | NOK 1.0m | NOK 0 |
| Selskapskapital | NOK 14,000 | NOK 0 |
| Sum innskutt egenkapital | NOK 14,000 | NOK 0 |
| Annen egenkapital | NOK 188,000 | NOK 0 |
| Sum opptjent egenkapital | NOK 188,000 | NOK 0 |
| Sum egenkapital | NOK 202,000 | NOK 0 |
| Utsatt skatt | NOK 438 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 19,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK −75,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK −75,000 | NOK 0 |
| Sum langsiktig gjeld | NOK −56,000 | NOK 0 |
| Leverandørgjeld | NOK 55,000 | NOK 0 |
| Betalbar skatt | NOK −489,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 619,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 713,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 898,000 | NOK 0 |
| Sum gjeld | NOK 842,000 | NOK 0 |
| SUM EGENKAPITAL OG GJELD | NOK 1.0m | NOK 0 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.