Beverage serving activities
ALKEMISTEN BAR AS
Revenue 2025
NOK 15.1m
Operating profit
NOK 3.8m
Equity
NOK 1.9m
Incorporated
2024
Employees
13
Share capital
NOK 30,000
87
Credit score
Meget lav risiko
Operating margin
25.0%
25.0%
Net margin
19.7%
19.7%
Equity ratio
32.1%
32.1%
Current ratio
1.30
1.30
Debt ratio
2.11
2.11
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 32.1%.
- ▲ Sterk driftsmargin på 25.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 15.1m |
| Total operating costs | NOK 11.4m |
| Operating profit (EBIT) | NOK 3.8m |
| Net financial items | NOK 39,000 |
| Profit before tax | NOK 3.8m |
| Profit for the year | NOK 3.0m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 744,000 |
| Current assets | NOK 5.2m |
| Total assets | NOK 6.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.9m |
| Total equity | NOK 1.9m |
| Current liabilities | NOK 4.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 6.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 3.9m
NOK 3.9m
Depreciation
NOK 71,000
NOK 71,000
Cash and bank deposits
NOK 2.6m
NOK 2.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 15.1m | NOK 6.2m |
| Varekostnad | NOK 4.5m | NOK 2.3m |
| Lønnskostnad | NOK 4.0m | NOK 1.1m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 71,000 | NOK 28,000 |
| Annen driftskostnad | NOK 2.8m | NOK 1.6m |
| Sum kostnader | NOK 11.4m | NOK 5.0m |
| Driftsresultat | NOK 3.8m | NOK 1.2m |
| Annen renteinntekt | NOK 45,000 | NOK 652 |
| Sum finansinntekter | NOK 45,000 | NOK 652 |
| Annen rentekostnad | NOK 6,000 | NOK 27,000 |
| Sum finanskostnader | NOK 6,000 | NOK 27,000 |
| Netto finans | NOK 39,000 | NOK −26,000 |
| Resultat før skattekostnad | NOK 3.8m | NOK 167,000 |
| Skattekostnad | NOK 841,000 | NOK 257,000 |
| Årsresultat | NOK 3.0m | NOK 910,000 |
| Ordinært utbytte | NOK 2.0m | NOK 0 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 980,000 | NOK 910,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 47,000 | NOK 61,000 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 292,000 | NOK 158,000 |
| Sum varige driftsmidler | NOK 339,000 | NOK 219,000 |
| Investeringer i aksjer og andeler | NOK 405,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 405,000 | NOK 0 |
| Sum anleggsmidler | NOK 744,000 | NOK 219,000 |
| Varer | NOK 273,000 | – |
| Andre kortsiktige fordringer | NOK 2.3m | NOK 122,000 |
| Sum fordringer | NOK 2.3m | NOK 122,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 2.6m | NOK 1.8m |
| Sum bankinnskudd kontanter og lignende | NOK 2.6m | NOK 1.8m |
| Sum omløpsmidler | NOK 5.2m | NOK 2.0m |
| SUM EIENDELER | NOK 6.0m | NOK 2.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.9m | NOK 910,000 |
| Sum opptjent egenkapital | NOK 1.9m | NOK 910,000 |
| Sum egenkapital | NOK 1.9m | NOK 940,000 |
| Utsatt skatt | NOK 32,000 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 32,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK −906,000 | NOK −705,000 |
| Betalbar skatt | NOK 809,000 | NOK 257,000 |
| Skyldige offentlige avgifter | NOK 279,000 | NOK 611,000 |
| Utbytte | NOK 2.0m | – |
| Annen kortsiktig gjeld | NOK 1.8m | NOK 1.1m |
| Sum kortsiktig gjeld | NOK 4.0m | NOK 1.2m |
| Sum gjeld | NOK 4.1m | NOK 1.2m |
| SUM EGENKAPITAL OG GJELD | NOK 6.0m | NOK 2.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.