Manufacture of other products of wood and articles of cork, straw and plaiting materials
WOODSTOKK AS
Revenue 2024
NOK 152,000
Operating profit
NOK −18,000
Equity
NOK 6,000
Incorporated
2024
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-64.3%
-64.3%
Net margin
-64.3%
-64.3%
Equity ratio
-1.5%
-1.5%
Current ratio
0.99
0.99
Debt ratio
-67.07
-67.07
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -1.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 10,000 |
| Total operating costs | NOK 16,000 |
| Operating profit (EBIT) | NOK −6,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK −6,000 |
| Profit for the year | NOK −6,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 17,000 |
| Total assets | NOK 17,000 |
Equity and liabilities
| Paid-in equity | NOK 24,000 |
| Retained earnings | NOK −24,000 |
| Total equity | NOK −253 |
| Current liabilities | NOK 17,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 17,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 4,000
NOK 4,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 10,000 | NOK 152,000 |
| Varekostnad | NOK 0 | NOK 162,000 |
| Annen driftskostnad | NOK 16,000 | NOK 7,000 |
| Sum kostnader | NOK 16,000 | NOK 170,000 |
| Driftsresultat | NOK −6,000 | NOK −18,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Sum finanskostnader | NOK 0 | NOK 0 |
| Netto finans | NOK 0 | NOK 0 |
| Resultat før skattekostnad | NOK −6,000 | NOK −18,000 |
| Årsresultat | NOK −6,000 | NOK −18,000 |
| Årsresultat etter minoritetsinteresser | NOK −6,000 | NOK −18,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −6,000 | NOK −18,000 |
| Sum overføringer og disponeringer | NOK −6,000 | NOK −18,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −6,000 | NOK −18,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 13,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 0 | NOK 10,000 |
| Sum fordringer | NOK 13,000 | NOK 10,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 4,000 | NOK 11,000 |
| Sum omløpsmidler | NOK 17,000 | NOK 21,000 |
| SUM EIENDELER | NOK 17,000 | NOK 21,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 24,000 | NOK 24,000 |
| Øreavrunding | – | NOK −1 |
| Udekket tap | NOK 24,000 | NOK 18,000 |
| Sum opptjent egenkapital | NOK −24,000 | NOK −18,000 |
| Sum egenkapital | NOK −253 | NOK 6,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 14,000 | NOK 14,000 |
| Skyldig offentlige avgifter | NOK 3,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 17,000 | NOK 14,000 |
| Sum gjeld | NOK 17,000 | NOK 14,000 |
| Sum egenkapital og gjeld | NOK 17,000 | NOK 21,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.