Manufacture of solid fuels from vegetable biomass
MOA FABRIKKER AS
Revenue 2025
NOK 487,000
Operating profit
NOK 101,000
Equity
NOK 265,000
Incorporated
2024
Employees
16
Share capital
NOK 30,000
100
Credit score
Meget lav risiko
Operating margin
20.8%
20.8%
Net margin
16.2%
16.2%
Equity ratio
69.1%
69.1%
Current ratio
3.24
3.24
Debt ratio
0.45
0.45
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 69.1%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.24.
- ▲ Sterk driftsmargin på 20.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 487,000 |
| Total operating costs | NOK 386,000 |
| Operating profit (EBIT) | NOK 101,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK 101,000 |
| Profit for the year | NOK 79,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 383,000 |
| Total assets | NOK 383,000 |
Equity and liabilities
| Paid-in equity | NOK 24,000 |
| Retained earnings | NOK 241,000 |
| Total equity | NOK 265,000 |
| Current liabilities | NOK 118,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 383,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 312,000
NOK 312,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 487,000 | NOK 553,000 |
| Varekostnad | NOK 0 | NOK 7,000 |
| Lønnskostnad | NOK 250,000 | NOK 258,000 |
| Annen driftskostnad | NOK 136,000 | NOK 83,000 |
| Sum kostnader | NOK 386,000 | NOK 348,000 |
| Driftsresultat | NOK 101,000 | NOK 206,000 |
| Resultat før skattekostnad | NOK 101,000 | NOK 206,000 |
| Skattekostnad | NOK 22,000 | NOK 44,000 |
| Årsresultat | NOK 79,000 | NOK 162,000 |
| Overføringer til/fra annen egenkapital | NOK 79,000 | NOK 162,000 |
| Sum overføringer og disponeringer | NOK 79,000 | NOK 162,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Kundefordringer | NOK 71,000 | NOK 0 |
| Sum fordringer | NOK 71,000 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 312,000 | NOK 272,000 |
| Sum bankinnskudd kontanter og lignende | NOK 312,000 | NOK 272,000 |
| Sum omløpsmidler | NOK 383,000 | NOK 272,000 |
| SUM EIENDELER | NOK 383,000 | NOK 272,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 24,000 | NOK 24,000 |
| Annen egenkapital | NOK 241,000 | NOK 162,000 |
| Sum opptjent egenkapital | NOK 241,000 | NOK 162,000 |
| Sum egenkapital | NOK 265,000 | NOK 186,000 |
| Betalbar skatt | NOK 22,000 | NOK 44,000 |
| Skyldige offentlige avgifter | NOK 51,000 | NOK 17,000 |
| Annen kortsiktig gjeld | NOK 45,000 | NOK 25,000 |
| Sum kortsiktig gjeld | NOK 118,000 | NOK 86,000 |
| Sum gjeld | NOK 118,000 | NOK 86,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.