Freight transport by road
MANCAVE STUDIO AS
Revenue 2024
NOK 304,000
Operating profit
NOK 55,000
Equity
NOK 71,000
Incorporated
2024
Share capital
NOK 30,000
93
Credit score
Meget lav risiko
Operating margin
13.6%
13.6%
Net margin
13.2%
13.2%
Equity ratio
84.3%
84.3%
Current ratio
3.91
3.91
Debt ratio
0.19
0.19
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 84.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.91.
- ▲ Sterk driftsmargin på 13.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 367,000 |
| Total operating costs | NOK 318,000 |
| Operating profit (EBIT) | NOK 50,000 |
| Net financial items | NOK −1,000 |
| Profit before tax | NOK 49,000 |
| Profit for the year | NOK 48,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 55,000 |
| Current assets | NOK 87,000 |
| Total assets | NOK 142,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 89,000 |
| Total equity | NOK 119,000 |
| Current liabilities | NOK 22,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 142,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 14,000
NOK 14,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 367,000 | NOK 304,000 |
| Varekostnad | NOK 146,000 | NOK 91,000 |
| Lønnskostnad | NOK 467 | NOK 40,000 |
| Annen driftskostnad | NOK 171,000 | NOK 118,000 |
| Sum kostnader | NOK 318,000 | NOK 249,000 |
| Driftsresultat | NOK 50,000 | NOK 55,000 |
| Annen renteinntekt | NOK 157 | NOK 0 |
| Sum finansinntekter | NOK 157 | NOK 0 |
| Annen rentekostnad | NOK 7 | NOK 0 |
| Annen finanskostnad | NOK 1,000 | NOK 183 |
| Sum finanskostnader | NOK 1,000 | NOK 183 |
| Netto finans | NOK −1,000 | NOK −183 |
| Resultat før skattekostnad | NOK 49,000 | NOK 55,000 |
| Skattekostnad | NOK 286 | NOK 14,000 |
| Årsresultat | NOK 48,000 | NOK 41,000 |
| Årsresultat etter minoritetsinteresser | NOK 48,000 | NOK 41,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK 48,000 | NOK 41,000 |
| Overføringer til/fra annen egenkapital | NOK 48,000 | NOK 41,000 |
| Sum overføringer og disponeringer | NOK 48,000 | NOK 41,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Investeringer i datterselskap | NOK 30,000 | NOK 30,000 |
| Investeringer tilknyttet selskap | NOK 25,000 | NOK 15,000 |
| Sum finansielle anleggsmidler | NOK 55,000 | NOK 45,000 |
| Sum anleggsmidler | NOK 55,000 | NOK 45,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 17,000 | NOK 70,000 |
| Andre kortsiktige fordringer | NOK 31,000 | NOK 0 |
| Konsernfordringer | NOK 26,000 | NOK 0 |
| Sum fordringer | NOK 73,000 | NOK 70,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 14,000 | NOK 16,000 |
| Sum omløpsmidler | NOK 87,000 | NOK 86,000 |
| SUM EIENDELER | NOK 142,000 | NOK 131,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 89,000 | NOK 41,000 |
| Sum opptjent egenkapital | NOK 89,000 | NOK 41,000 |
| Sum egenkapital | NOK 119,000 | NOK 71,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 0 | NOK 5,000 |
| Leverandørgjeld | NOK 7,000 | NOK 3,000 |
| Betalbar skatt | NOK 0 | NOK 14,000 |
| Skyldig offentlige avgifter | NOK 0 | NOK 31,000 |
| Annen kortsiktig gjeld | NOK 15,000 | NOK 8,000 |
| Sum kortsiktig gjeld | NOK 22,000 | NOK 60,000 |
| Sum gjeld | NOK 22,000 | NOK 60,000 |
| SUM EGENKAPITAL OG GJELD | NOK 142,000 | NOK 131,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.