Computer programming activities
FAVO AS
Revenue 2025
NOK 25.8m
Operating profit
NOK 4.6m
Equity
NOK 1.5m
Incorporated
2024
Employees
11
Share capital
NOK 30,000
77
Credit score
Meget lav risiko
Operating margin
18.0%
18.0%
Net margin
14.2%
14.2%
Equity ratio
16.1%
16.1%
Current ratio
1.17
1.17
Debt ratio
5.20
5.20
Audit
Audited
Audited
Analysis
- ▲ Sterk driftsmargin på 18.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 25.8m |
| Total operating costs | NOK 21.2m |
| Operating profit (EBIT) | NOK 4.6m |
| Net financial items | NOK 68,000 |
| Profit before tax | NOK 4.7m |
| Profit for the year | NOK 3.7m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 198,000 |
| Current assets | NOK 9.3m |
| Total assets | NOK 9.5m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.5m |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 7.9m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 9.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 4.8m
NOK 4.8m
Depreciation
NOK 168,000
NOK 168,000
Cash and bank deposits
NOK 6.3m
NOK 6.3m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 154,000 | NOK 140,000 |
| Sum inntekter | NOK 25.8m | NOK 23.4m |
| Varekostnad | NOK 334,000 | NOK 252,000 |
| Lønnskostnad | NOK 15.3m | NOK 13.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 168,000 | NOK 167,000 |
| Annen driftskostnad | NOK 5.4m | NOK 4.1m |
| Sum kostnader | NOK 21.2m | NOK 18.1m |
| Driftsresultat | NOK 4.6m | NOK 5.3m |
| Annen renteinntekt | NOK 106,000 | NOK 151,000 |
| Annen finansinntekt | NOK 13,000 | NOK 23,000 |
| Sum finansinntekter | NOK 119,000 | NOK 174,000 |
| Annen rentekostnad | NOK 19,000 | NOK 0 |
| Annen finanskostnad | NOK 32,000 | NOK 28,000 |
| Sum finanskostnader | NOK 51,000 | NOK 28,000 |
| Netto finans | NOK 68,000 | NOK 146,000 |
| Resultat før skattekostnad | NOK 4.7m | NOK 5.4m |
| Skattekostnad | NOK 1.0m | NOK 1.2m |
| Årsresultat | NOK 3.7m | NOK 4.3m |
| Ordinært utbytte | NOK 3.0m | NOK 0 |
| Tilleggsutbyvtte | NOK 0 | NOK 3.5m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 681,000 | NOK 815,000 |
| Utsatt skattefordel | NOK 6,000 | NOK 0 |
| Sum immaterielle eiendeler | NOK 6,000 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | – | NOK 257,000 |
| Sum varige driftsmidler | NOK 192,000 | NOK 257,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 198,000 | NOK 257,000 |
| Kundefordringer | NOK 2.4m | NOK 1.8m |
| Andre kortsiktige fordringer | NOK 525,000 | NOK 155,000 |
| Sum fordringer | NOK 3.0m | NOK 1.9m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 6.3m | NOK 9.0m |
| Sum bankinnskudd kontanter og lignende | NOK 6.3m | NOK 9.0m |
| Sum omløpsmidler | NOK 9.3m | NOK 10.9m |
| SUM EIENDELER | NOK 9.5m | NOK 11.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.5m | NOK 815,000 |
| Sum opptjent egenkapital | NOK 1.5m | NOK 815,000 |
| Sum egenkapital | NOK 1.5m | NOK 845,000 |
| Utsatt skatt | NOK 0 | NOK 5,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 5,000 |
| Langsiktig konserngjeld | NOK 0 | NOK 6.0m |
| Sum annen langsiktig gjeld | NOK 0 | NOK 6.0m |
| Leverandørgjeld | NOK 692,000 | NOK 486,000 |
| Betalbar skatt | NOK 800,000 | NOK 772,000 |
| Skyldige offentlige avgifter | NOK 1.9m | NOK 1.9m |
| Utbytte | NOK 3.0m | NOK 0 |
| Annen kortsiktig gjeld | NOK 1.5m | NOK 1.3m |
| Sum kortsiktig gjeld | NOK 7.9m | NOK 4.4m |
| Sum gjeld | NOK 7.9m | NOK 10.3m |
| SUM EGENKAPITAL OG GJELD | NOK 9.5m | NOK 11.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.