Site preparation
KP MASKIN AS
Revenue 2025
NOK 2.0m
Operating profit
NOK 218,000
Equity
NOK 185,000
Incorporated
2024
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
11.0%
11.0%
Net margin
8.8%
8.8%
Equity ratio
15.9%
15.9%
Current ratio
1.89
1.89
Debt ratio
5.31
5.31
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 1.89.
- ▲ Sterk driftsmargin på 11.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.0m |
| Total operating costs | NOK 1.8m |
| Operating profit (EBIT) | NOK 218,000 |
| Net financial items | NOK −580 |
| Profit before tax | NOK 218,000 |
| Profit for the year | NOK 174,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 264,000 |
| Current assets | NOK 900,000 |
| Total assets | NOK 1.2m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 155,000 |
| Total equity | NOK 185,000 |
| Current liabilities | NOK 477,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 222,000
NOK 222,000
Depreciation
NOK 4,000
NOK 4,000
Cash and bank deposits
NOK 502,000
NOK 502,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.0m | NOK 170,000 |
| Varekostnad | NOK 967,000 | NOK 32,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 4,000 | NOK 0 |
| Annen driftskostnad | NOK 791,000 | NOK 156,000 |
| Sum kostnader | NOK 1.8m | NOK 188,000 |
| Driftsresultat | NOK 218,000 | NOK −18,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 580 | NOK 2,000 |
| Sum finanskostnader | NOK 580 | NOK 2,000 |
| Netto finans | NOK −580 | NOK −2,000 |
| Resultat før skattekostnad | NOK 218,000 | NOK −19,000 |
| Skattekostnad | NOK 44,000 | NOK 0 |
| Årsresultat | NOK 174,000 | NOK −19,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 19,000 | NOK −19,000 |
| Annen egenkapital | NOK 155,000 | NOK 0 |
| Utsatt skattefordel | NOK 0 | NOK 0 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 26,000 | NOK 0 |
| Sum varige driftsmidler | NOK 26,000 | NOK 0 |
| Andre langsiktige fordringer | NOK 238,000 | NOK 235,000 |
| Sum finansielle anleggsmidler | NOK 238,000 | NOK 235,000 |
| Sum anleggsmidler | NOK 264,000 | NOK 235,000 |
| Kundefordringer | NOK 40,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 359,000 | NOK 62,000 |
| Sum fordringer | NOK 398,000 | NOK 62,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 502,000 | NOK 101,000 |
| Sum bankinnskudd kontanter og lignende | NOK 502,000 | NOK 101,000 |
| Sum omløpsmidler | NOK 900,000 | NOK 163,000 |
| SUM EIENDELER | NOK 1.2m | NOK 398,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 0 | NOK 12,000 |
| Sum opptjent egenkapital | NOK 155,000 | NOK −19,000 |
| Sum egenkapital | NOK 185,000 | NOK 11,000 |
| Utsatt skatt | NOK 3,000 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 3,000 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 500,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 500,000 | NOK 0 |
| Leverandørgjeld | NOK 399,000 | NOK 45,000 |
| Betalbar skatt | NOK 41,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 37,000 | NOK 342,000 |
| Sum kortsiktig gjeld | NOK 477,000 | NOK 388,000 |
| Sum gjeld | NOK 980,000 | NOK 388,000 |
| Sum egenkapital og gjeld | NOK 1.2m | NOK 398,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.