Rental and operating of own or leased real estate
NORDHAGEN EIENDOM 2 AS
Revenue 2024
NOK 2.3m
Operating profit
NOK 825,000
Equity
NOK −1.6m
Incorporated
2024
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
37.2%
37.2%
Net margin
10.0%
10.0%
Equity ratio
-10.2%
-10.2%
Current ratio
0.82
0.82
Debt ratio
-10.79
-10.79
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -10.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 37.2%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.3m |
| Total operating costs | NOK 1.4m |
| Operating profit (EBIT) | NOK 840,000 |
| Net financial items | NOK −1.1m |
| Profit before tax | NOK −226,000 |
| Profit for the year | NOK 226,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 15.0m |
| Current assets | NOK 1.1m |
| Total assets | NOK 16.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −1.7m |
| Total equity | NOK −1.6m |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 16.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.1m
NOK 1.1m
Depreciation
NOK 257,000
NOK 257,000
Cash and bank deposits
NOK 544,000
NOK 544,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.0m | NOK 1.3m |
| Sum inntekter | NOK 2.3m | NOK 1.6m |
| Lønnskostnad | NOK 657,000 | NOK 2.0m |
| Avskrivning på varige driftsmidler | NOK 257,000 | NOK 214,000 |
| Annen driftskostnad | NOK 505,000 | NOK 306,000 |
| Sum kostnader | NOK 1.4m | NOK 2.5m |
| Driftsresultat | NOK 840,000 | NOK −847,000 |
| Annen renteinntekt | NOK 0 | NOK 856 |
| Sum finansinntekter | NOK 0 | NOK 856 |
| Annen rentekostnad | NOK 815,000 | NOK 1.1m |
| Annen finanskostnad | NOK 251,000 | NOK 0 |
| Sum finanskostnader | NOK 1.1m | NOK 1.1m |
| Netto finans | NOK −1.1m | NOK −1.1m |
| Resultat før skattekostnad | NOK −226,000 | NOK −1.9m |
| Skattekostnad | NOK −452,000 | NOK −18,000 |
| Årsresultat | NOK 226,000 | NOK −1.9m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 226,000 | NOK −806,000 |
| Annen egenkapital | NOK 0 | NOK −1.1m |
| Utsatt skattefordel | NOK 452,000 | NOK 18,000 |
| Sum immaterlelle elendeler | NOK 452,000 | NOK 18,000 |
| Tomter, bygninger og annen fast eiendom | NOK 14.1m | NOK 13.8m |
| Maskiner og anlegg | NOK 252,000 | NOK 501,000 |
| Sum varige driftsmidler | NOK 14.3m | NOK 14.3m |
| Lån til foretak i samme konsern | NOK 0 | NOK 6,000 |
| Andre langsiktige fordringer | NOK 151,000 | NOK 157,000 |
| Sum finansielle anleggsmidler | NOK 151,000 | NOK 163,000 |
| Sum anleggsmidler | NOK 15.0m | NOK 14.5m |
| Kundefordringer | NOK 213,000 | NOK −101,000 |
| Andre kortsiktige fordringer | NOK 291,000 | NOK 99,000 |
| Konsernfordringer | NOK 31,000 | NOK 544,000 |
| Sum fordringer | NOK 535,000 | NOK 542,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 544,000 | NOK 358,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 544,000 | NOK 358,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 900,000 |
| SUM EIENDELER | NOK 16.0m | NOK 15.4m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 668,000 | NOK 806,000 |
| Sum opptjent egenkapital | NOK −1.7m | NOK −806,000 |
| Sum egenkapital | NOK −1.6m | NOK 776,000 |
| Utsatt skatt | NOK 0 | NOK 18,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 18,000 |
| Gjeld til kredittinstitusjoner | NOK 16.3m | NOK 15.2m |
| Øvrig langsiktig gjeld | NOK 65,000 | NOK 65,000 |
| Sum annen langsiktig gjeld | NOK 16.3m | NOK 15.3m |
| Leverandørgjeld | NOK 73,000 | NOK 26,000 |
| Skyldige offentlige avgifter | NOK 85,000 | NOK 171,000 |
| Kortsiktig konserngjeld | NOK 544,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 622,000 | NOK 724,000 |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 921,000 |
| Sum gjeld | NOK 17.7m | NOK 16.2m |
| Sum egenkapital og gjeld | NOK 16.0m | NOK 15.4m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.