Rental and operating of own or leased real estate
M ØGREID AS
Revenue 2024
NOK 2.0m
Operating profit
NOK 1.3m
Equity
NOK 2.4m
Incorporated
1984
Share capital
NOK 100,000
80
Credit score
Meget lav risiko
Operating margin
65.0%
65.0%
Net margin
12.6%
12.6%
Equity ratio
13.7%
13.7%
Current ratio
4.93
4.93
Debt ratio
6.29
6.29
Audit
Audited
Audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 4.93.
- ▲ Sterk driftsmargin på 65.0%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.0m |
| Total operating costs | NOK 704,000 |
| Operating profit (EBIT) | NOK 1.3m |
| Net financial items | NOK −934,000 |
| Profit before tax | NOK 372,000 |
| Profit for the year | NOK 254,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 8.0m |
| Current assets | NOK 9.2m |
| Total assets | NOK 17.2m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 2.3m |
| Total equity | NOK 2.4m |
| Current liabilities | NOK 1.9m |
| Non-current liabilities | NOK 13.0m |
| Total equity and liabilities | NOK 17.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.6m
NOK 1.6m
Depreciation
NOK 314,000
NOK 314,000
Cash and bank deposits
NOK 1.1m
NOK 1.1m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.0m | NOK 1.7m |
| Sum inntekter | NOK 2.0m | NOK 694,000 |
| Avskrivning av driftsmidler og immaterielle elendeler | NOK 314,000 | NOK 185,000 |
| Annen driftskostnad | NOK 390,000 | NOK 195,000 |
| Sum kostnader | NOK 704,000 | NOK 380,000 |
| Driftsresultat | NOK 1.3m | NOK 1.3m |
| Annen renteinntekt | NOK 37,000 | – |
| Annen finansinntekt | NOK 15,000 | NOK 9,000 |
| Sum finansinntekter | NOK 51,000 | NOK 9,000 |
| Annen finanskostnad | NOK 985,000 | NOK 537,000 |
| Sum finanskostnader | NOK 985,000 | NOK 537,000 |
| Netto finans | NOK −934,000 | NOK −528,000 |
| Resultat før skattekostnad | NOK 372,000 | NOK 787,000 |
| Skattekostnad på resultat | NOK 118,000 | NOK 162,000 |
| Årsresultat | NOK 254,000 | NOK 625,000 |
| Årsresultat etter minoritetsinteresser | NOK 254,000 | NOK 625,000 |
| Totalresultat | NOK 254,000 | NOK 625,000 |
| Sum overføringer og disponeringer | NOK 254,000 | NOK 625,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 254,000 | NOK 625,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 7.9m | NOK 2.5m |
| Driftsløsøre, inventar o. a. utstyr | NOK 173,000 | – |
| Sum varige driftsmidler | NOK 8.0m | NOK 2.5m |
| Sum anleggsmidler | NOK 8.0m | NOK 2.5m |
| Andre kortsiktige fordringer | NOK 622,000 | NOK 28,000 |
| Konsernfordringer | NOK 7.5m | NOK 7.6m |
| Sum fordringer | NOK 8.1m | NOK 7.6m |
| Sum bankinnskudd kontanter og lignende | NOK 1.1m | NOK 1.4m |
| Sum omløpsmidler | NOK 9.2m | NOK 9.0m |
| SUM EIENDELER | NOK 17.2m | NOK 11.5m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 2.3m | NOK 2.2m |
| Sum opptjent egenkapital | NOK 2.3m | NOK 2.2m |
| Sum egenkapital | NOK 2.4m | NOK 2.3m |
| Gjeld til kredittinstitusjoner | NOK 13.0m | NOK 7.9m |
| Sum annen langsiktig gjeld | NOK 13.0m | NOK 7.9m |
| Sum langsiktig gjeld | NOK 13.0m | NOK 7.9m |
| Leverandørgjeld | NOK 15,000 | – |
| Betalbar skatt | NOK 70,000 | – |
| Skyldig offentlige avgifter | NOK 164,000 | NOK 66,000 |
| Kortsiktig konserngjeld | NOK 399,000 | NOK 735,000 |
| Annen kortsiktig gjeld | NOK 1.2m | NOK 580,000 |
| Sum kortsiktig gjeld | NOK 1.9m | NOK 1.4m |
| Sum gjeld | NOK 14.9m | NOK 9.3m |
| SUM EGENKAPITAL OG GJELD | NOK 17.2m | NOK 11.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.