Manufacture of electricity distribution and control apparatus
DEMAS AS
Revenue 2024
NOK 78.5m
Operating profit
NOK 862,000
Equity
NOK 13.6m
Incorporated
1989
Employees
42
Share capital
NOK 123,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 78.5m | |
| Total operating costs | 77.6m | |
| Operating profit (EBIT) | 862k | |
| Net financial items | −1.3m | |
| Profit for the year | −340k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 38.1m | |
| of which current assets | 36.8m | |
| Equity | 13.6m | |
| Total liabilities | 24.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.0m
NOK 1.0m
Depreciation
NOK 164,000
NOK 164,000
Cash and bank deposits
NOK 863,000
NOK 863,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 359,000 | NOK 127,000 |
| Sum inntekter | NOK 78.5m | NOK 70.7m |
| Varekostnad | NOK 38.2m | NOK 32.6m |
| Lønnskostnad | NOK 27.8m | NOK 26.9m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 164,000 | NOK 203,000 |
| Annen driftskostnad | NOK 11.4m | NOK 10.6m |
| Sum kostnader | NOK 77.6m | NOK 70.4m |
| Driftsresultat | NOK 862,000 | NOK 320,000 |
| Annen renteinntekt | NOK 40,000 | NOK 22,000 |
| Annen finansinntekt | NOK 37,000 | NOK 39,000 |
| Sum finansinntekter | NOK 77,000 | NOK 61,000 |
| Annen rentekostnad | NOK 1.2m | NOK 1.0m |
| Annen finanskostnad | NOK 124,000 | NOK 151,000 |
| Sum finanskostnader | NOK 373,000 | NOK 1.2m |
| Netto finans | NOK −1.3m | NOK −1.1m |
| Resultat før skattekostnad | NOK −434,000 | NOK −791,000 |
| Skattekostnad på resultat | NOK −94,000 | NOK −172,000 |
| Årsresultat | NOK −340,000 | NOK −619,000 |
| Årsresultat etter minoritetsinteresser | NOK −340,000 | NOK −619,000 |
| Totalresultat | NOK −340,000 | NOK −619,000 |
| Sum overføringer og disponeringer | NOK −340,000 | NOK −619,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −340,000 | NOK −619,000 |
| Utsatt skattefordel | NOK 1.1m | NOK 989,000 |
| Sum immaterlelle elendeler | NOK 1.1m | NOK 989,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 87,000 | NOK 133,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 57,000 | NOK 175,000 |
| Sum varige driftsmidler | NOK 144,000 | NOK 308,000 |
| Sum anleggsmidler | NOK 1.2m | NOK 1.3m |
| Sum varer | NOK 22.7m | NOK 23.4m |
| Kundefordringer | NOK 12.5m | NOK 14.4m |
| Andre kortsiktige fordringer | NOK 808,000 | NOK 742,000 |
| Sum fordringer | NOK 13.3m | NOK 15.2m |
| Sum bankinnskudd kontanter og lignende | NOK 863,000 | NOK 794,000 |
| Sum omløpsmidler | NOK 36.8m | NOK 39.3m |
| SUM EIENDELER | NOK 38.1m | NOK 40.6m |
| Aksjekapital | NOK 123,000 | NOK 123,000 |
| Sum innskutt egenkapital | NOK 123,000 | NOK 123,000 |
| Annen egenkapital | NOK 13.4m | NOK 13.8m |
| Sum opptjent egenkapital | NOK 13.4m | NOK 13.8m |
| Sum egenkapital | NOK 13.6m | NOK 13.9m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 14.0m | NOK 12.9m |
| Leverandørgjeld | NOK 3.7m | NOK 7.8m |
| Skyldig offentlige avgifter | NOK 3.2m | NOK 2.6m |
| Annen kortsiktig gjeld | NOK 3.6m | NOK 3.4m |
| Sum kortsiktig gjeld | NOK 24.5m | NOK 26.7m |
| Sum gjeld | NOK 24.5m | NOK 26.7m |
| SUM EGENKAPITAL OG GJELD | NOK 38.1m | NOK 40.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.