Manufacture of other special-purpose machinery n.e.c.
KRÜGER KALDNES AS
Revenue 2024
NOK 150.3m
Operating profit
NOK −4.7m
Equity
NOK 26.8m
Incorporated
1989
Employees
18
Share capital
NOK 5.4m
75
Credit score
Meget lav risiko
Operating margin
-3.2%
-3.2%
Net margin
-3.3%
-3.3%
Equity ratio
54.4%
54.4%
Current ratio
2.97
2.97
Debt ratio
0.84
0.84
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 54.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.97.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 150.3m |
| Total operating costs | NOK 155.1m |
| Operating profit (EBIT) | NOK −4.7m |
| Net financial items | NOK −276,000 |
| Profit before tax | NOK −5.0m |
| Profit for the year | NOK −5.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 751,000 |
| Current assets | NOK 48.5m |
| Total assets | NOK 49.3m |
Equity and liabilities
| Paid-in equity | NOK 13.0m |
| Retained earnings | NOK 13.8m |
| Total equity | NOK 26.8m |
| Current liabilities | NOK 16.3m |
| Non-current liabilities | NOK 6.2m |
| Total equity and liabilities | NOK 49.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 4.9m
NOK 4.9m
Income statement
| 2024 | Previous year | |
|---|---|---|
| kRevenue | NOK 149.0m | NOK 110.4m |
| Other income | NOK 1.4m | – |
| Sum inntekter | NOK 150.3m | NOK 110.4m |
| Cost of goods sold | NOK 125.2m | NOK 90.4m |
| Salary expenses | NOK 13.7m | NOK 9.7m |
| Depreciation and amortisation expenses | NOK 422,000 | NOK 444,000 |
| Sum kostnader | NOK 155.1m | NOK 107.3m |
| Driftsresultat | NOK −4.7m | NOK 3.1m |
| Sum finansinntekter | NOK 436,000 | NOK 418,000 |
| Sum finanskostnader | NOK 712,000 | NOK 160,000 |
| Netto finans | NOK −276,000 | NOK 258,000 |
| Resultat før skattekostnad | NOK −5.0m | NOK 3.4m |
| Årsresultat | NOK −5.0m | NOK 3.4m |
| Årsresultat etter minoritetsinteresser | NOK −5.0m | NOK 3.4m |
| Totalresultat | NOK −5.0m | NOK 3.4m |
| Sum overføringer og disponeringer | NOK −5.0m | NOK 3.4m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Other expenses | NOK 15.8m | NOK 6.8m |
| Other financial income | NOK 436,000 | NOK 418,000 |
| Other financial expenses | NOK 712,000 | NOK 160,000 |
| Other equity | NOK −5.0m | NOK 3.4m |
| Equipment and other movables | NOK 751,000 | NOK 1.2m |
| Sum varige driftsmidler | NOK 751,000 | NOK 1.2m |
| Sum anleggsmidler | NOK 751,000 | NOK 1.2m |
| Accounts receivables | NOK 14.0m | NOK 28.5m |
| Accrued revenue | NOK 6.4m | NOK 14.0m |
| Other short-term receivables | NOK 8.7m | NOK 1.8m |
| Konsernfordringer | NOK 14.6m | NOK 29.6m |
| Sum fordringer | NOK 43.7m | NOK 74.0m |
| Cash and cash equivalents | NOK 4.9m | NOK 2.7m |
| Sum bankinnskudd kontanter og lignende | NOK 4.9m | NOK 2.7m |
| Sum omløpsmidler | NOK 48.5m | NOK 76.7m |
| SUM EIENDELER | NOK 49.3m | NOK 77.9m |
| Share capital | NOK 5.4m | NOK 5.4m |
| Annen innskutt egenkapital | NOK 7.5m | NOK 7.5m |
| Sum innskutt egenkapital | NOK 13.0m | NOK 13.0m |
| Other equity | NOK 836,000 | NOK 18.9m |
| Sum opptjent egenkapital | NOK 13.8m | NOK 18.9m |
| Sum egenkapital | NOK 26.8m | NOK 31.8m |
| Other provisions | NOK 6.2m | NOK 5.5m |
| Sum avsetninger for forpliktelser | NOK 6.2m | NOK 5.5m |
| Sum langsiktig gjeld | NOK 6.2m | NOK 5.5m |
| Leverandørgjeld | NOK 12.0m | NOK 9.4m |
| Public duties pavable | NOK 1.5m | NOK 6.6m |
| Kortsiktig konserngjeld | NOK 129,000 | NOK 129,000 |
| Deferred revenue | NOK 1.3m | NOK 20.9m |
| Other current liabilities | NOK 1.5m | NOK 3.5m |
| Sum kortsiktig gjeld | NOK 16.3m | NOK 40.6m |
| Sum gjeld | NOK 22.5m | NOK 46.1m |
| Sum egenkapital og gjeld | NOK 49.3m | NOK 77.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.