Activities of advertising agencies
INVOLVE! XPRESS HAVAS AS
Revenue 2024
NOK 1.1m
Operating profit
NOK 37,000
Equity
NOK 3.1m
Incorporated
1989
Share capital
NOK 800,000
100
Credit score
Meget lav risiko
Operating margin
128.8%
128.8%
Net margin
100.3%
100.3%
Equity ratio
98.4%
98.4%
Current ratio
2.94
2.94
Debt ratio
0.02
0.02
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 98.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.94.
- ▲ Sterk driftsmargin på 128.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 667,000 |
| Total operating costs | NOK −192,000 |
| Operating profit (EBIT) | NOK 858,000 |
| Net financial items | NOK −890 |
| Profit before tax | NOK 858,000 |
| Profit for the year | NOK 669,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.6m |
| Current assets | NOK 182,000 |
| Total assets | NOK 3.8m |
Equity and liabilities
| Paid-in equity | NOK 1.4m |
| Retained earnings | NOK 2.4m |
| Total equity | NOK 3.8m |
| Current liabilities | NOK 62,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 52,000
NOK 52,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 667,000 | NOK 1.0m |
| Annen driftskostnad | NOK −858,000 | NOK 25,000 |
| Sum kostnader | NOK −192,000 | NOK 1.1m |
| Driftsresultat | NOK 858,000 | NOK 37,000 |
| Annen rentekostnad | NOK 890 | NOK 184 |
| Sum finanskostnader | NOK 890 | NOK 184 |
| Netto finans | NOK 890 | NOK −184 |
| Resultat før skattekostnad | NOK 858,000 | NOK 37,000 |
| Skattekostnad på resultat | NOK 139,000 | NOK 8,000 |
| Årsresultat | NOK 669,000 | NOK 29,000 |
| Årsresultat etter minoritetsinteresser | NOK 669,000 | NOK 29,000 |
| Totalresultat | NOK 669,000 | NOK 29,000 |
| Sum overføringer og disponeringer | NOK 669,000 | NOK 29,000 |
| Sum driftsinntekter | NOK 667,000 | NOK 1.1m |
| Sum driftskostnader | NOK −192,000 | NOK 1.1m |
| Resultat av finansposter | NOK −890 | NOK −184 |
| Skattekostnad på resultat | NOK 189,000 | NOK 8,000 |
| Sum overføringer | NOK 669,000 | NOK 29,000 |
| INVOLVE! XPRESS HAVAS AS | – | NOK 1 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 669,000 | NOK 29,000 |
| Utsatt skattefordel | NOK 3.0m | NOK 3.2m |
| Sum immaterielle elendeler | NOK 3.0m | NOK 3.2m |
| Andre langsiktige fordringer | NOK 639,000 | – |
| Sum finansielle anleggsmidler | NOK 639,000 | – |
| Sum anleggsmidler | NOK 3.6m | NOK 3.2m |
| Kundefordringer | NOK 81,000 | NOK 1.2m |
| Andre kortsiktige fordringer | NOK 49,000 | NOK 47,000 |
| Konsernfordringer | – | NOK −889,000 |
| Sum fordringer | NOK 130,000 | NOK 343,000 |
| Sum bankinnskudd kontanter og lignende | NOK 52,000 | NOK 95,000 |
| Sum omløpsmidler | NOK 182,000 | NOK 438,000 |
| SUM EIENDELER | NOK 3.8m | NOK 3.6m |
| Aksjekapital | NOK 800,000 | NOK 800,000 |
| Annen innskutt egenkapital | NOK 562,000 | NOK 562,000 |
| Sum innskutt egenkapital | NOK 1.4m | NOK 1.4m |
| Annen egenkapital | NOK 2.4m | NOK 1.7m |
| Sum opptjent egenkapital | NOK 2.4m | NOK 1.7m |
| Sum egenkapital | NOK 3.8m | NOK 3.1m |
| Langsiktig konserngjeld | – | NOK 510,000 |
| Sum annen langsiktig gjeld | – | NOK 510,000 |
| Sum langsiktig gjeld | – | NOK 510,000 |
| Leverandørgjeld | NOK 16,000 | NOK 15,000 |
| Skyldig offentlige avgifter | NOK 46,000 | NOK 11,000 |
| Sum kortsiktig gjeld | NOK 62,000 | NOK 26,000 |
| Sum gjeld | NOK 62,000 | NOK 536,000 |
| SUM EGENKAPITAL OG GJELD | NOK 3.8m | NOK 3.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.