Hairdressing and barber activities
SCIROCCO HAIRDRESSER AS
Revenue 2025
NOK 20.7m
Operating profit
NOK 738,000
Equity
NOK 865,000
Incorporated
1989
Employees
30
Share capital
NOK 700,000
62
Credit score
Lav risiko
Operating margin
3.6%
3.6%
Net margin
2.9%
2.9%
Equity ratio
17.9%
17.9%
Current ratio
1.19
1.19
Debt ratio
4.59
4.59
Audit
Audited
Audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 20.7m |
| Total operating costs | NOK 20.0m |
| Operating profit (EBIT) | NOK 738,000 |
| Net financial items | NOK −132,000 |
| Profit before tax | NOK 605,000 |
| Profit for the year | NOK 605,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 334,000 |
| Current assets | NOK 4.5m |
| Total assets | NOK 4.8m |
Equity and liabilities
| Paid-in equity | NOK 2.3m |
| Retained earnings | NOK −1.5m |
| Total equity | NOK 865,000 |
| Current liabilities | NOK 3.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.0m
NOK 1.0m
Depreciation
NOK 264,000
NOK 264,000
Cash and bank deposits
NOK 2.8m
NOK 2.8m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 20.7m | NOK 19.9m |
| Varekostnad | NOK 3.3m | NOK 3.4m |
| Lønnskostnad | NOK 12.6m | NOK 12.8m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 264,000 | NOK 229,000 |
| Annen driftskostnad | NOK 3.8m | NOK 3.7m |
| Sum kostnader | NOK 20.0m | NOK 20.2m |
| Driftsresultat | NOK 738,000 | NOK −294,000 |
| Annen renteinntekt | NOK 12,000 | NOK 13,000 |
| Annen finansinntekt | NOK 171 | NOK 0 |
| Sum finansinntekter | NOK 12,000 | NOK 13,000 |
| Annen rentekostnad | NOK 354 | NOK 176 |
| Annen finanskostnad | NOK 144,000 | NOK 122,000 |
| Sum finanskostnader | NOK 145,000 | NOK 122,000 |
| Netto finans | NOK −132,000 | NOK −109,000 |
| Resultat før skattekostnad | NOK 605,000 | NOK −403,000 |
| Årsresultat | NOK 605,000 | NOK −403,000 |
| Ordinært utbytte | NOK 400,000 | NOK 0 |
| Utskriftedato 07.03.2026 | NOK 955.4m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 205,000 | NOK −403,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 334,000 | NOK 489,000 |
| Sum varige driftsmidler | NOK 334,000 | NOK 489,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 334,000 | NOK 489,000 |
| Varer | NOK 944,000 | NOK 836,000 |
| Kundefordringer | NOK 43,000 | NOK 48,000 |
| Andre kortsiktige fordringer | NOK 704,000 | NOK 556,000 |
| Sum fordringer | NOK 747,000 | NOK 605,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 2.8m | NOK 2.8m |
| Sum bankinnskudd kontanter og lignende | NOK 2.8m | NOK 2.8m |
| Sum omløpsmidler | NOK 4.5m | NOK 4.2m |
| SUM EIENDELER | NOK 4.8m | NOK 4.7m |
| Aksjekapital | NOK 700,000 | NOK 700,000 |
| Beholdning av egne aksjer | NOK −20,000 | NOK −20,000 |
| Overkurs | NOK 1.6m | NOK 1.6m |
| Sum innskutt egenkapital | NOK 2.3m | NOK 2.3m |
| Udekket tap | NOK 1.5m | NOK 1.7m |
| Sum opptjent egenkapital | NOK −1.5m | NOK −1.7m |
| Sum egenkapital | NOK 865,000 | NOK 660,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 200,000 | NOK 670,000 |
| Sum annen langsiktig gjeld | NOK 200,000 | NOK 670,000 |
| Leverandørgjeld | NOK 366,000 | NOK 328,000 |
| Skyldige offentlige avgifter | NOK 1.6m | NOK 1.7m |
| Utbytte | NOK 400,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 1.4m | NOK 1.4m |
| Sum kortsiktig gjeld | NOK 3.8m | NOK 3.4m |
| Sum gjeld | NOK 4.0m | NOK 4.1m |
| SUM EGENKAPITAL OG GJELD | NOK 4.8m | NOK 4.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.