Growing of other non-perennial crops
OLSENS HANDELSGARTNERI AS
Revenue 2024
NOK 4.0m
Operating profit
NOK 86,000
Equity
NOK −2.1m
Incorporated
1991
Employees
11
Share capital
NOK 250,000
5
Credit score
Meget høy risiko
Operating margin
2.1%
2.1%
Net margin
-3.4%
-3.4%
Equity ratio
-330.6%
-330.6%
Current ratio
0.36
0.36
Debt ratio
-1.30
-1.30
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -330.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.0m |
| Total operating costs | NOK 3.9m |
| Operating profit (EBIT) | NOK 86,000 |
| Net financial items | NOK −222,000 |
| Profit before tax | NOK −136,000 |
| Profit for the year | NOK −136,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 104,000 |
| Current assets | NOK 520,000 |
| Total assets | NOK 624,000 |
Equity and liabilities
| Paid-in equity | NOK 250,000 |
| Retained earnings | NOK −2.3m |
| Total equity | NOK −2.1m |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 1.2m |
| Total equity and liabilities | NOK 624,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 105,000
NOK 105,000
Depreciation
NOK 19,000
NOK 19,000
Cash and bank deposits
NOK 59,000
NOK 59,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 90,000 | NOK 469,000 |
| Sum inntekter | NOK 4.0m | NOK 4.6m |
| Varekostnad | NOK 1.7m | NOK 2.0m |
| Lønnskostnad | NOK 1.0m | NOK 1.1m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 19,000 | NOK 26,000 |
| Annen driftskostnad | NOK 1.2m | NOK 1.9m |
| Sum kostnader | NOK 3.9m | NOK 5.0m |
| Driftsresultat | NOK 86,000 | NOK 381,000 |
| Annen renteinntekt | NOK 265 | NOK 0 |
| Annen finansinntekt | NOK 15,000 | NOK 22,000 |
| Sum finansinntekter | NOK 15,000 | NOK 22,000 |
| Annen rentekostnad | NOK 191,000 | NOK 161,000 |
| Annen finanskostnad | NOK 46,000 | NOK 17,000 |
| Sum finanskostnader | NOK 237,000 | NOK 178,000 |
| Netto finans | NOK −222,000 | NOK 156,000 |
| Resultat før skattekostnad | NOK −136,000 | NOK −537,000 |
| Skattekostnad | NOK 0 | NOK 0 |
| Årsresultat | NOK −136,000 | NOK −537,000 |
| Sum overføringer og disponeringer | NOK −136,000 | NOK −537,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −136,000 | NOK −537,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 102,000 | NOK 117,000 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 2,000 | NOK 7,000 |
| Sum varige driftsmidler | NOK 104,000 | NOK 124,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 104,000 | NOK 124,000 |
| Varer | NOK 264,000 | NOK 365,000 |
| Sum varer | NOK 264,000 | NOK 365,000 |
| Kundefordringer | NOK 176,000 | NOK 59,000 |
| Andre kortsiktige fordringer | NOK 22,000 | NOK 249,000 |
| Sum fordringer | NOK 198,000 | NOK 308,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 59,000 | NOK 56,000 |
| Sum bankinnskudd kontanter og lignende | NOK 59,000 | NOK 56,000 |
| Sum omløpsmidler | NOK 520,000 | NOK 729,000 |
| SUM EIENDELER | NOK 624,000 | NOK 853,000 |
| Aksjekapital | NOK 250,000 | NOK 250,000 |
| Sum innskutt egenkapital | NOK 250,000 | NOK 250,000 |
| Udekket tap | NOK 2.3m | NOK 2.2m |
| Sum opptjent egenkapital | NOK −2.3m | NOK −2.2m |
| Sum egenkapital | NOK −2.1m | NOK −1.9m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.2m | NOK 1.3m |
| Sum annen langsiktig gjeld | NOK 1.2m | NOK 1.3m |
| Sum langsiktig gjeld | NOK 1.2m | NOK 1.3m |
| Gjeld til kredittinstitusjoner | NOK 137,000 | NOK 0 |
| Leverandørgjeld | NOK 434,000 | NOK 856,000 |
| Skyldige offentlige avgifter | NOK 118,000 | NOK 79,000 |
| Annen kortsiktig gjeld | NOK 755,000 | NOK 550,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 1.5m |
| Sum gjeld | NOK 2.7m | NOK 2.8m |
| Sum egenkapital og gjeld | NOK 624,000 | NOK 853,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.