5
Credit score
Meget høy risiko
Operating margin
85.9%
85.9%
Net margin
85.8%
85.8%
Equity ratio
-5091.7%
-5091.7%
Current ratio
0.02
0.02
Debt ratio
-1.02
-1.02
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -5091.7%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 85.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 314,000 |
| Operating profit (EBIT) | NOK 1.9m |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK 1.9m |
| Profit for the year | NOK 1.9m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 5,000 |
| Total assets | NOK 5,000 |
Equity and liabilities
| Paid-in equity | NOK 0 |
| Retained earnings | NOK −254,000 |
| Total equity | NOK −254,000 |
| Current liabilities | NOK 259,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5,000 |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 3,000
NOK 3,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.2m | NOK 1.7m |
| Varekostnad | NOK 534 | NOK 1,000 |
| Annen driftskostnad | NOK 314,000 | NOK 279,000 |
| Sum kostnader | NOK 314,000 | NOK 280,000 |
| Driftsresultat | NOK 1.9m | NOK 1.4m |
| Annen renteinntekt | NOK 34 | NOK 27 |
| Sum finansinntekter | NOK 34 | NOK 27 |
| Annen rentekostnad | NOK 2,000 | NOK 3,000 |
| Sum finanskostnader | NOK 2,000 | NOK 3,000 |
| Netto finans | NOK −2,000 | NOK −2,000 |
| Resultat før skattekostnad | NOK 1.9m | NOK 1.4m |
| Årsresultat | NOK 908,000 | NOK 417,000 |
| Totalresultat | NOK 908,000 | NOK 417,000 |
| Sum overføringer og disponeringer | NOK 1.9m | NOK 1.4m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 1.9m | NOK 1.4m |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sum varer | NOK 0 | NOK 0 |
| Andre fordringer | NOK 2,000 | NOK 2,000 |
| Sum fordringer | NOK 2,000 | NOK 2,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3,000 | NOK 4,000 |
| Sum bankinnskudd kontanter og lignende | NOK 3,000 | NOK 4,000 |
| Sum omløpsmidler | NOK 5,000 | NOK 7,000 |
| Sum eiendeler | NOK 5,000 | NOK 7,000 |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 254,000 | NOK 406,000 |
| Sum opptjent egenkapital | NOK −254,000 | NOK −406,000 |
| Sum egenkapital | NOK −254,000 | NOK −406,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sun annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 1,000 | – |
| Skyldige offentlige avgifter | NOK 257,000 | NOK 412,000 |
| Sum kortsiktig gjeld | NOK 259,000 | NOK 412,000 |
| Sum gjeld | NOK 259,000 | NOK 412,000 |
| SUM EGENKAPITAL OG GJELD | NOK 5,000 | NOK 7,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.