Plumbing installation
AS KONGSVINGER RØRLEGGERSERVICE
Revenue 2025
NOK 10.4m
Operating profit
NOK 634,000
Equity
NOK 3.7m
Incorporated
1992
Employees
5
Share capital
NOK 210,000
93
Credit score
Meget lav risiko
Operating margin
6.1%
6.1%
Net margin
5.1%
5.1%
Equity ratio
62.2%
62.2%
Current ratio
2.16
2.16
Debt ratio
0.61
0.61
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 62.2%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.16.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 10.4m |
| Total operating costs | NOK 9.7m |
| Operating profit (EBIT) | NOK 634,000 |
| Net financial items | NOK 41,000 |
| Profit before tax | NOK 675,000 |
| Profit for the year | NOK 527,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.1m |
| Current assets | NOK 4.8m |
| Total assets | NOK 5.9m |
Equity and liabilities
| Paid-in equity | NOK 210,000 |
| Retained earnings | NOK 3.5m |
| Total equity | NOK 3.7m |
| Current liabilities | NOK 2.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 971,000
NOK 971,000
Depreciation
NOK 337,000
NOK 337,000
Cash and bank deposits
NOK 3.0m
NOK 3.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 78,000 | NOK 215,000 |
| Sum inntekter | NOK 10.4m | NOK 10.7m |
| Varekostnad | NOK 3.8m | NOK 3.9m |
| Lønnskostnad | NOK 4.2m | NOK 4.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 337,000 | NOK 209,000 |
| Annen driftskostnad | NOK 1.4m | NOK 1.2m |
| Sum kostnader | NOK 9.7m | NOK 9.9m |
| Driftsresultat | NOK 634,000 | NOK 835,000 |
| Annen renteinntekt | NOK 45,000 | NOK 54,000 |
| Annen finansinntekt | NOK 5,000 | NOK 5,000 |
| Sum finansinntekter | NOK 49,000 | NOK 59,000 |
| Annen rentekostnad | NOK 23 | NOK 219 |
| Annen finanskostnad | NOK 8,000 | NOK 3,000 |
| Sum finanskostnader | NOK 8,000 | NOK 3,000 |
| Netto finans | NOK 41,000 | NOK 56,000 |
| Resultat før skattekostnad | NOK 675,000 | NOK 891,000 |
| Skattekostnad | NOK 148,000 | NOK 196,000 |
| Årsresultat | NOK 527,000 | NOK 695,000 |
| Ordinært utbytte | NOK 500,000 | NOK 500,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 27,000 | NOK 195,000 |
| Utsatt skattefordel | NOK 44,000 | NOK 52,000 |
| Sum immaterlelle elendeler | NOK 44,000 | NOK 52,000 |
| Tomter, bygninger og annen fast eiendom | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.0m | NOK 720,000 |
| Sum varige driftsmidler | NOK 1.0m | NOK 720,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 1.1m | NOK 773,000 |
| Varer | NOK 366,000 | NOK 361,000 |
| Kundefordringer | NOK 1.0m | NOK 1.4m |
| Andre kortsiktige fordringer | NOK 402,000 | NOK 446,000 |
| Sum fordringer | NOK 447,000 | NOK 1.8m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.0m | NOK 3.1m |
| Sum bankinnskudd kontanter og lignende | NOK 3.0m | NOK 3.1m |
| Sum omløpsmidler | NOK 4.8m | NOK 5.3m |
| SUM EIENDELER | NOK 5.9m | NOK 6.1m |
| Aksjekapital | NOK 210,000 | NOK 210,000 |
| Sum innskutt egenkapital | NOK 210,000 | NOK 210,000 |
| Annen egenkapital | NOK 3.5m | NOK 3.4m |
| Sum opptjent egenkapital | NOK 3.5m | NOK 3.4m |
| Sum egenkapital | NOK 3.7m | NOK 3.6m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 468,000 | NOK 529,000 |
| Betalbar skatt | NOK 140,000 | NOK 168,000 |
| Skyldige offentlige avgifter | NOK 636,000 | NOK 761,000 |
| Utbytte | NOK 500,000 | NOK 500,000 |
| Annen kortsiktig gjeld | NOK 488,000 | NOK 470,000 |
| Sum kortsiktig gjeld | NOK 2.2m | NOK 2.4m |
| Sum gjeld | NOK 2.2m | NOK 2.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.9m | NOK 6.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.