Wholesale of perfume and cosmetics
ORIFLAME NORGE AS
Revenue 2024
NOK 1.2m
Operating profit
NOK 122,000
Equity
NOK 4.3m
Incorporated
1993
Share capital
NOK 1.7m
80
Credit score
Meget lav risiko
Operating margin
10.0%
10.0%
Net margin
10.0%
10.0%
Equity ratio
29.6%
29.6%
Current ratio
1.41
1.41
Debt ratio
2.38
2.38
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 29.6%.
- ▲ Sterk driftsmargin på 10.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.1m |
| Total operating costs | NOK 1.0m |
| Operating profit (EBIT) | NOK 112,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK 112,000 |
| Profit for the year | NOK 112,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 42,000 |
| Current assets | NOK 4.4m |
| Total assets | NOK 4.5m |
Equity and liabilities
| Paid-in equity | NOK 2.9m |
| Retained earnings | NOK −1.5m |
| Total equity | NOK 1.3m |
| Current liabilities | NOK 3.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.6m
NOK 1.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.1m | – |
| Sum inntekter | NOK 1.1m | NOK 1.2m |
| Varekostnad | NOK 6,000 | NOK 41,000 |
| Lønnskostnad | NOK 565,000 | NOK 679,000 |
| Annen driftskostnad | NOK 441,000 | NOK 378,000 |
| Sum kostnader | NOK 1.0m | NOK 1.1m |
| Driftsresultat | NOK 112,000 | NOK 122,000 |
| Resultat før skattekostnad | NOK 112,000 | NOK 122,000 |
| Årsresultat | NOK 112,000 | NOK 122,000 |
| Årsresultat etter minoritetsinteresser | NOK 112,000 | NOK 122,000 |
| Ordinært utbytte | NOK 1.5m | – |
| Overføringer til/fra annen egenkapital | – | NOK 122,000 |
| Sum overføringer og disponeringer | NOK 112,000 | NOK 122,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −1.4m | – |
| Lån til foretak i samme konsern | – | NOK 2.5m |
| Andre fordringer | NOK 42,000 | – |
| Sum finansielle anleggsmidler | NOK 42,000 | NOK 2.5m |
| Sum anleggsmidler | NOK 42,000 | NOK 2.5m |
| Kundefordringer | – | NOK 290,000 |
| Andre fordringer | NOK 519 | NOK 6,000 |
| Konsernfordringer | NOK 2.9m | – |
| Sum fordringer | NOK 2.9m | NOK 296,000 |
| Bankinnskudd, kontanter og lignende | NOK 1.6m | NOK 1.6m |
| Sum omløpsmidler | NOK 4.4m | NOK 1.9m |
| SUM EIENDELER | NOK 4.5m | NOK 4.4m |
| Selskapskapital | NOK 1.7m | NOK 1.7m |
| Overkurs | NOK 1.2m | NOK 1.2m |
| Sum innskutt egenkapital | NOK 2.9m | NOK 2.9m |
| Annen egenkapital | NOK −112,000 | NOK 1.4m |
| Udekket tap | NOK 1.4m | – |
| Sum opptjent egenkapital | NOK −1.5m | NOK 1.4m |
| Sum egenkapital | NOK 1.3m | NOK 4.3m |
| Leverandørgjeld | NOK 977 | NOK 5,000 |
| Skyldige offentlige avgifter | NOK 8,000 | NOK 25,000 |
| Utbytte | NOK 1.5m | – |
| Annen kortsiktig gjeld | NOK 1.6m | NOK 50,000 |
| Sum kortsiktig gjeld | NOK 3.2m | NOK 80,000 |
| Sum gjeld | NOK 3.2m | NOK 80,000 |
| Sum egenkapital og gjeld | NOK 4.5m | NOK 4.4m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.