Manufacture of soap and detergents, cleaning and polishing preparations
OK KJEMI DRAMMEN AS
Revenue 2025
NOK 11.2m
Operating profit
NOK 912,000
Equity
NOK 3.4m
Incorporated
1994
Employees
8
Share capital
NOK 220,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 11.2m | |
| Total operating costs | 10.2m | |
| Operating profit (EBIT) | 912k | |
| Net financial items | 22k | |
| Profit for the year | 726k |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 4.9m | |
| of which current assets | 4.6m | |
| Equity | 3.4m | |
| Total liabilities | 1.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 987,000
NOK 987,000
Depreciation
NOK 75,000
NOK 75,000
Cash and bank deposits
NOK 1.3m
NOK 1.3m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 256,000 | NOK 182,000 |
| Sum inntekter | NOK 11.2m | NOK 11.3m |
| Varekostnad | NOK 4.0m | NOK 4.3m |
| Lønnskostnad | NOK 3.7m | NOK 3.4m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 75,000 | NOK 30,000 |
| Annen driftskostnad | NOK 2.4m | NOK 2.4m |
| Sum kostnader | NOK 10.2m | NOK 10.1m |
| Driftsresultat | NOK 912,000 | NOK 239,000 |
| Annen finansinntekt | NOK 24,000 | NOK 38,000 |
| Sum finansinntekter | NOK 24,000 | NOK 38,000 |
| Annen rentekostnad | NOK 3,000 | NOK 1,000 |
| Sum finanskostnader | NOK 3,000 | NOK 1,000 |
| Netto finans | NOK 22,000 | NOK 37,000 |
| Resultat før skattekostnad | – | NOK 275,000 |
| Skattekostnad på resultat | NOK 208,000 | NOK 284,000 |
| Årsresultat | NOK 726,000 | NOK 991,000 |
| Årsresultat etter minoritetsinteresser | NOK 725 | NOK 91,000 |
| Totalresultat | NOK 726,000 | NOK 991,000 |
| Ordinært utbytte | NOK 930,000 | – |
| Sum overføringer og disponeringer | NOK 726,000 | NOK 991,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til / fra annen egenkapital | NOK −204,000 | NOK 991,000 |
| Utsatt skattefordel | NOK 5,000 | NOK 10,000 |
| Sum immaterielle eiendeler | NOK 5,000 | NOK 10,000 |
| Maskiner og anlegg | NOK 310,000 | NOK 51,000 |
| Sum varige driftsmidler | NOK 310,000 | NOK 51,000 |
| Sum anleggsmidler | NOK 315,000 | NOK 61,000 |
| Sun varer | NOK 2.2m | NOK 2.1m |
| Kundefordringer | NOK 913,000 | NOK 1.1m |
| Andre kortsiktige fordringer | NOK 222,000 | NOK 120,000 |
| Sum fordringer | NOK 1.1m | NOK 1.2m |
| Sum bankinnskudd kontanter og lignende | NOK 1.3m | NOK 2.4m |
| Sum omløpsmidler | NOK 4.6m | NOK 5.7m |
| SUM EIENDELER | NOK 4.9m | NOK 5.8m |
| Aksjekapital | NOK 220,000 | NOK 220,000 |
| Sum innskutt egenkapital | NOK 220,000 | NOK 220,000 |
| Annen egenkapital | NOK 3.1m | NOK 3.3m |
| Sum opptjent egenkapital | NOK 3.1m | NOK 3.3m |
| Sum egenkapital | NOK 3.4m | NOK 3.6m |
| Leverandørgjeld | NOK 84,000 | NOK 708,000 |
| Betalbar skatt | NOK 203,000 | NOK 285,000 |
| Skyldig offentlige avgifter | NOK 526,000 | NOK 538,000 |
| Annen kortsiktig gjeld | NOK 771,000 | NOK 690,000 |
| Sum kortsiktig gjeld | NOK 1.6m | NOK 2.2m |
| Sum gjeld | NOK 1.6m | NOK 2.2m |
| SUM EGENKAPITAL OG GJELD | NOK 4.9m | NOK 5.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.