Radio broadcasting and audio distribution activities
HJALARHORNET RADIO AS
Revenue 2025
NOK 2.1m
Operating profit
NOK 111,000
Equity
NOK 349,000
Incorporated
1995
Share capital
NOK 150,000
93
Credit score
Meget lav risiko
Operating margin
5.2%
5.2%
Net margin
5.3%
5.3%
Equity ratio
85.4%
85.4%
Current ratio
6.86
6.86
Debt ratio
0.17
0.17
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 85.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 6.86.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.1m |
| Total operating costs | NOK 2.0m |
| Operating profit (EBIT) | NOK 111,000 |
| Net financial items | NOK 2,000 |
| Profit before tax | NOK 113,000 |
| Profit for the year | NOK 113,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 408,000 |
| Total assets | NOK 408,000 |
Equity and liabilities
| Paid-in equity | NOK 150,000 |
| Retained earnings | NOK 199,000 |
| Total equity | NOK 349,000 |
| Current liabilities | NOK 59,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 408,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 111,000
NOK 111,000
Depreciation
NOK 0
NOK 0
Income statement
| 2025 | Previous year | |
|---|---|---|
| Salsinntekt | NOK 1.9m | NOK 1.8m |
| Annen driftsinntekt | NOK 239,000 | NOK 0 |
| Varekostnad | NOK 802,000 | NOK 912,000 |
| Lønnskostnad | NOK 11,000 | NOK 2,000 |
| Avskriving pa varige driftesmidlar og immaterielle eigedelar | NOK 0 | NOK 4,000 |
| Annen driftskostnad | NOK 1.2m | NOK 990,000 |
| Sum kostnader | NOK 2.0m | NOK 1.9m |
| Driftsresultat | NOK 111,000 | NOK −67,000 |
| Annen renteinntekt | NOK 3,000 | NOK 94 |
| Sum finansinntekter | NOK 3,000 | NOK 94 |
| Annen rentekostnad | NOK 1,000 | NOK 51 |
| Sum finanskostnader | NOK 1,000 | NOK 51 |
| Netto finans | NOK 2,000 | NOK 43 |
| Resultat før skattekostnad | NOK 113,000 | NOK −67,000 |
| Årsresultat | NOK 113,000 | NOK −67,000 |
| Annan eligenkapital | NOK 113,000 | NOK −67,000 |
| Sum driftsinntekter | NOK 2.1m | NOK 1.8m |
| Varekostnad | NOK −802,000 | NOK −912,000 |
| { pnskostnad | NOK −11,000 | NOK −2,000 |
| Avskriving pa varige driftsmidlar og immaterielle | NOK 0 | NOK 421 |
| Annen driftskostnad | NOK −1.2m | NOK −990,000 |
| Sum driftskostnader | NOK −2.0m | NOK −1.9m |
| Annen rentekostnad | NOK −1,000 | NOK −51 |
| Sum finanskostnader | NOK −4,000 | NOK −51 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eigedelar | NOK 0 | NOK 0 |
| Driftslausevre, inventar verktøy, kontormaskiner o.l. | NOK 0 | NOK 0 |
| Sum varige driftzmiddel | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Kundefordringer | NOK 207,000 | NOK 166,000 |
| Andre kortsiktige fordringer | NOK 0 | NOK 38,000 |
| Sum krav | NOK 207,000 | NOK 204,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskot, kontantar og liknande | NOK 201,000 | NOK 125,000 |
| Sum bankinnskot kontantar og liknande | NOK 201,000 | NOK 125,000 |
| Sum omlepsmiddel | NOK 408,000 | NOK 329,000 |
| Sum eigendelar | NOK 408,000 | NOK 329,000 |
| Aksjekapital | NOK 150,000 | NOK 150,000 |
| Sum innzkoten eigenkapital | NOK 150,000 | NOK 150,000 |
| Utskriftedato 28.05.2026 | NOK 975.0m | – |
| Annan eligenkapital | NOK 199,000 | NOK 86,000 |
| Sum opptjent egenkapital | NOK 199,000 | NOK 86,000 |
| Sum eigenkapital | NOK 349,000 | NOK 236,000 |
| Sun avsetjingar for plikter | NOK 0 | NOK 0 |
| Sun anna langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 38,000 | NOK 92,000 |
| Skyldige offentlige avgifter | NOK 16,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 5,000 | NOK 671 |
| Sum kortsiktig gjeld | NOK 59,000 | NOK 93,000 |
| Sum gjeld | NOK 59,000 | NOK 93,000 |
| Sum egenkapital og gjeld | NOK 408,000 | NOK 329,000 |
| Annen egenkapital | NOK 113,000 | NOK −67,000 |
| Sum overferingar | NOK 113,000 | NOK −67,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.