Manufacture of brooms and brushes
FEIERUTSTYR DAG SMITH AS
Revenue 2025
NOK 2.4m
Operating profit
NOK −236,000
Equity
NOK 1.8m
Incorporated
1996
Share capital
NOK 100,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 2.4m | |
| Total operating costs | 2.7m | |
| Operating profit (EBIT) | −236k | |
| Net financial items | 14k | |
| Profit for the year | −174k |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 2.2m | |
| of which current assets | 1.9m | |
| Equity | 1.8m | |
| Total liabilities | 373k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −171,000
NOK −171,000
Depreciation
NOK 65,000
NOK 65,000
Cash and bank deposits
NOK 1.2m
NOK 1.2m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 8,000 | NOK 3,000 |
| Sum inntekter | NOK 2.4m | NOK 2.6m |
| Varekostnad | NOK 827,000 | NOK 872,000 |
| Lønnskostnad | NOK 1.2m | NOK 820,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 65,000 | NOK 27,000 |
| Annen driftskostnad | NOK 623,000 | NOK 607,000 |
| Sum kostnader | NOK 2.7m | NOK 2.3m |
| Driftsresultat | NOK −236,000 | NOK 232,000 |
| Annen renteinntekt | NOK 20,000 | NOK 2,000 |
| Annen finansinntekt | NOK 1,000 | NOK 844 |
| Sum finansinntekter | NOK 22,000 | NOK 3,000 |
| Annen rentekostnad | NOK 0 | NOK 220 |
| Annen finanskostnad | NOK 8,000 | NOK 7,000 |
| Sum finanskostnader | NOK 8,000 | NOK 7,000 |
| Netto finans | NOK 14,000 | NOK −4,000 |
| Resultat før skattekostnad | NOK −223,000 | NOK 228,000 |
| Skattekostnad | NOK −49,000 | NOK 50,000 |
| Årsresultat | NOK −174,000 | NOK 178,000 |
| Overføringer til/fra annen egenkapital | NOK −174,000 | NOK 178,000 |
| Sum overføringer og disponeringer | NOK −174,000 | NOK 178,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 73,000 | NOK 24,000 |
| Sum immaterlelle elendeler | NOK 73,000 | NOK 24,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 218,000 | NOK 283,000 |
| Sum varige driftsmidler | NOK 218,000 | NOK 283,000 |
| Sum anleggsmidler | NOK 291,000 | NOK 308,000 |
| Varer | NOK 444,000 | NOK 396,000 |
| Sun varer | NOK 444,000 | NOK 396,000 |
| Kundefordringer | NOK 129,000 | NOK 346,000 |
| Andre fordringer | NOK 60,000 | NOK 35,000 |
| Sum fordringer | NOK 189,000 | NOK 381,000 |
| Bankinnskudd, kontanter og lignende | NOK 1.2m | NOK 1.2m |
| Sum bankinnskudd, kontanter og lignende | NOK 1.2m | NOK 1.2m |
| Sum omløpsmidler | NOK 1.9m | NOK 2.0m |
| SUM EIENDELER | NOK 2.2m | NOK 2.3m |
| Selskapskapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 1.7m | NOK 1.9m |
| Sum opptjent egenkapital | NOK 1.7m | NOK 1.9m |
| Sum egenkapital | NOK 1.8m | NOK 2.0m |
| Leverandørgjeld | NOK 119,000 | NOK 35,000 |
| Skyldige offentlige avgifter | NOK 138,000 | NOK 153,000 |
| Annen kortsiktig gjeld | NOK 116,000 | NOK 160,000 |
| Sum kortsiktig gjeld | NOK 373,000 | NOK 347,000 |
| Sum gjeld | NOK 373,000 | NOK 347,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.2m | NOK 2.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.