Publishing of newspapers
NORDSALTEN AVIS AS
Revenue 2024
NOK 6.2m
Operating profit
NOK −891,000
Equity
NOK 148,000
Incorporated
1996
Employees
14
Share capital
NOK 150,000
45
Credit score
Moderat risiko
Operating margin
-14.4%
-14.4%
Net margin
-11.1%
-11.1%
Equity ratio
12.2%
12.2%
Current ratio
0.67
0.67
Debt ratio
7.21
7.21
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 6.2m |
| Total operating costs | NOK 7.1m |
| Operating profit (EBIT) | NOK −891,000 |
| Net financial items | NOK 8,000 |
| Profit before tax | NOK −883,000 |
| Profit for the year | NOK −688,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 502,000 |
| Current assets | NOK 710,000 |
| Total assets | NOK 1.2m |
Equity and liabilities
| Paid-in equity | NOK 150,000 |
| Retained earnings | NOK −2,000 |
| Total equity | NOK 148,000 |
| Current liabilities | NOK 1.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −859,000
NOK −859,000
Depreciation
NOK 32,000
NOK 32,000
Cash and bank deposits
NOK 526,000
NOK 526,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Medietilsvnet | NOK 1.8m | NOK 1.7m |
| Tilskudd til avissider pa lulesamisk | NOK 950,000 | NOK 915,000 |
| Andre tilskudd | NOK 505,000 | NOK 940,000 |
| Sum inntekter | NOK 6.2m | NOK 7.1m |
| Varekostnad | NOK 1.6m | NOK 1.6m |
| Lønnskostnad | NOK 4.2m | NOK 4.3m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 32,000 | NOK 30,000 |
| Annen driftskostnad | NOK 1.3m | NOK 1.3m |
| Sum kostnader | NOK 7.1m | NOK 7.3m |
| Driftsresultat | NOK −891,000 | NOK −180,000 |
| Annen renteinntekt | NOK 9,000 | NOK 12,000 |
| Annen finansinntekt | NOK 538 | – |
| Sum finansinntekter | NOK 10,000 | NOK 12,000 |
| Annen rentekostnad | NOK 2,000 | NOK 35 |
| Sum finanskostnader | NOK 2,000 | NOK 35 |
| Netto finans | NOK 8,000 | NOK 12,000 |
| Resultat før skattekostnad | NOK −883,000 | NOK −168,000 |
| Skattekostnad på resultat | NOK −194,000 | NOK −36,000 |
| Årsresultat | NOK −688,000 | NOK −132,000 |
| Årsresultat etter minoritetsinteresser | NOK −688,000 | NOK −132,000 |
| Totalresultat | NOK −688,000 | NOK −132,000 |
| Sum overføringer og disponeringer | NOK −688,000 | NOK −132,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −2,000 | – |
| Overført fra annen egenkapital | NOK −686,000 | NOK −132,000 |
| Utsatt skattefordel | NOK 415,000 | NOK 220,000 |
| Sum immaterlelle elendeler | NOK 415,000 | NOK 220,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 57,000 | NOK 89,000 |
| Sum varige driftsmidler | NOK 57,000 | NOK 89,000 |
| Investeringer i aksjer og andeler | NOK 31,000 | NOK 31,000 |
| Sum finansielle anleggsmidler | NOK 31,000 | NOK 31,000 |
| Sum anleggsmidler | NOK 502,000 | NOK 340,000 |
| Kundefordringer | NOK 104,000 | NOK 20,000 |
| Andre kortsiktige fordringer | NOK 80,000 | NOK 146,000 |
| Sum fordringer | NOK 185,000 | NOK 166,000 |
| Sum bankinnskudd kontanter og lignende | NOK 526,000 | NOK 1.6m |
| Sum omløpsmidler | NOK 710,000 | NOK 1.7m |
| SUM EIENDELER | NOK 1.2m | NOK 2.1m |
| Aksjekapital | NOK 150,000 | NOK 150,000 |
| Sum innskutt egenkapital | NOK 150,000 | NOK 150,000 |
| Annen egenkapital | – | NOK 686,000 |
| Udekket tap | NOK 2,000 | – |
| Sum opptjent egenkapital | NOK −2,000 | NOK 686,000 |
| Sum egenkapital | NOK 148,000 | NOK 836,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 160,000 | NOK 199,000 |
| Skyldig offentlige avgifter | NOK 193,000 | NOK 214,000 |
| Annen kortsiktig gjeld | NOK 712,000 | NOK 838,000 |
| Sum kortsiktig gjeld | NOK 1.1m | NOK 1.3m |
| Sum gjeld | NOK 1.1m | NOK 1.3m |
| Sum egenkapital og gjeld | NOK 1.2m | NOK 2.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.