Production of electricity from hydropower
LINNVASSELV KRAFTLAG SA
Incorporated
1959
60
Credit score
Lav risiko
Operating margin
10.9%
10.9%
Net margin
0.0%
0.0%
Equity ratio
0.2%
0.2%
Current ratio
1.11
1.11
Debt ratio
562.97
562.97
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 0.2%.
- ▲ Sterk driftsmargin på 10.9%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 19.1m |
| Total operating costs | NOK 17.0m |
| Operating profit (EBIT) | NOK 2.1m |
| Net financial items | NOK −2.1m |
| Profit before tax | NOK 0 |
| Profit for the year | NOK 0 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 110.8m |
| Current assets | NOK 2.0m |
| Total assets | NOK 112.8m |
Equity and liabilities
| Paid-in equity | NOK 200,000 |
| Retained earnings | NOK 0 |
| Total equity | NOK 200,000 |
| Current liabilities | NOK 1.8m |
| Non-current liabilities | NOK 110.8m |
| Total equity and liabilities | NOK 112.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 8.5m
NOK 8.5m
Depreciation
NOK 6.4m
NOK 6.4m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Avskrivning av driftsmidler og immaterielle elendeler | NOK 6.4m | NOK 6.4m |
| Annen driftskostnad | NOK 10.6m | NOK 6.7m |
| Sum kostnader | NOK 17.0m | NOK 13.1m |
| Driftsresultat | NOK 2.1m | NOK 3.8m |
| Annen finansinntekt | NOK 593,000 | NOK −34,000 |
| Sum finansinntekter | NOK 593,000 | NOK −34,000 |
| Annen rentekostnad | NOK 2.7m | NOK 3.8m |
| Sum finanskostnader | NOK 2.7m | NOK 3.8m |
| Netto finans | NOK −2.1m | NOK −3.8m |
| Årsresultat | NOK 0 | NOK 0 |
| Sum driftsinntekter | NOK 19.1m | NOK 17.0m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 6.4m | NOK 6.4m |
| Annen driftskostnad | – | NOK 6.7m |
| Sum driftskostnader | NOK 17.0m | NOK 13.1m |
| Annen rentekostnad | – | NOK 3.8m |
| Resultat av finansposter | NOK −2.1m | NOK −3.8m |
| LINNVASSELV KRAFTLAG SA | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Tomter, bygninger o.a. fast elendom | NOK 32.0m | NOK 32.8m |
| Maskiner og anlegg | NOK 77.1m | NOK 75.1m |
| Driftsløsøre, inventar o. a. utstyr | NOK 1.7m | NOK 2.1m |
| Sum varige driftsmidler | NOK 110.8m | NOK 110.0m |
| Sum anleggsmidler | NOK 110.8m | NOK 110.0m |
| Andre kortsiktige fordringer | NOK 2.0m | NOK 1.1m |
| Sum fordringer | NOK 2.0m | NOK 1.1m |
| Sum omløpsmidler | NOK 2.0m | NOK 1.1m |
| SUM EIENDELER | NOK 112.8m | NOK 111.1m |
| Andelskapital | NOK 200,000 | NOK 200,000 |
| Sum innskutt egenkapital | NOK 200,000 | NOK 200,000 |
| Sum egenkapital | NOK 200,000 | NOK 200,000 |
| Øvrig langsiktig gjeld | NOK 110.8m | NOK 110.0m |
| Sum annen langsiktig gjeld | NOK 110.8m | NOK 110.0m |
| Sum langsiktig gjeld | NOK 110.8m | NOK 110.0m |
| Leverandørgjeld | NOK 20,000 | NOK 20,000 |
| Skyldig offentlige avgifter | NOK 256,000 | NOK 132,000 |
| Annen kortsiktig gjeld | NOK 1.6m | NOK 774,000 |
| Sum kortsiktig gjeld | NOK 1.8m | NOK 926,000 |
| Sum gjeld | NOK 112.6m | NOK 110.9m |
| Sum egenkapital og gjeld | NOK 112.8m | NOK 111.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.