Manufacture of ceramic household and ornamental articles
POTTERIET RØROS AS
Revenue 2025
NOK 1.8m
Operating profit
NOK 312,000
Equity
NOK 414,000
Incorporated
1997
Employees
6
Share capital
NOK 600,000
90
Credit score
Meget lav risiko
Operating margin
17.5%
17.5%
Net margin
13.8%
13.8%
Equity ratio
27.5%
27.5%
Current ratio
2.94
2.94
Debt ratio
2.64
2.64
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 27.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.94.
- ▲ Sterk driftsmargin på 17.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.8m |
| Total operating costs | NOK 1.5m |
| Operating profit (EBIT) | NOK 312,000 |
| Net financial items | NOK 5,000 |
| Profit before tax | NOK 317,000 |
| Profit for the year | NOK 246,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 299,000 |
| Current assets | NOK 1.2m |
| Total assets | NOK 1.5m |
Equity and liabilities
| Paid-in equity | NOK 600,000 |
| Retained earnings | NOK −186,000 |
| Total equity | NOK 414,000 |
| Current liabilities | NOK 410,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 329,000
NOK 329,000
Depreciation
NOK 17,000
NOK 17,000
Cash and bank deposits
NOK 737,000
NOK 737,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 24,000 |
| Sum inntekter | NOK 1.8m | NOK 1.7m |
| Varekostnad | NOK 313,000 | NOK 221,000 |
| Lønnskostnad | NOK 661,000 | NOK 739,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 17,000 | NOK 17,000 |
| Annen driftskostnad | NOK 477,000 | NOK 534,000 |
| Sum kostnader | NOK 468,000 | NOK 511,000 |
| Driftsresultat | NOK 312,000 | NOK 176,000 |
| Annen renteinntekt | NOK 24,000 | NOK 13,000 |
| Sum finansinntekter | NOK 24,000 | NOK 13,000 |
| Annen rentekostnad | NOK 192,000 | NOK 26,000 |
| Sum finanskostnader | NOK 19,000 | NOK 26,000 |
| Netto finans | NOK 5,000 | NOK −13,000 |
| Resultat før skattekostnad | NOK 317,000 | NOK 163,000 |
| Skattekostnad | NOK 71,000 | NOK 36,000 |
| Årsresultat | NOK 246,000 | NOK 127,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 246,000 | NOK 127,000 |
| Utsatt skattefordel | NOK 180,000 | NOK 251,000 |
| Sum immaterlelle elendeler | NOK 180,000 | NOK 251,000 |
| Tomter, bygninger og annen fast eiendom | NOK 82,000 | NOK 89,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 35,000 | NOK 45,000 |
| Sum varige driftsmidler | NOK 117,000 | NOK 134,000 |
| Andre langsiktige fordringer | NOK 0 | NOK 3,000 |
| Sum finansielle anleggsmidler | NOK 2,000 | NOK 5,000 |
| Sum anleggsmidler | NOK 299,000 | NOK 390,000 |
| Varer | NOK 283,000 | NOK 386,000 |
| Kundefordringer | NOK 8,000 | NOK 17,000 |
| Andre kortsiktige fordringer | NOK 179,000 | NOK 9,000 |
| Sum fordringer | NOK 187,000 | NOK 26,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 737,000 | NOK 606,000 |
| Sum bankinnskudd kontanter og lignende | NOK 737,000 | NOK 606,000 |
| Sum omløpsmidler | NOK 1.2m | NOK 1.0m |
| SUM EIENDELER | NOK 1.5m | NOK 1.4m |
| Aksjekapital | NOK 600,000 | NOK 600,000 |
| Sum innskutt egenkapital | NOK 600,000 | NOK 600,000 |
| Udekket tap | NOK 186,000 | NOK 432,000 |
| Sum opptjent egenkapital | NOK −186,000 | NOK −432,000 |
| Sum egenkapital | NOK 414,000 | NOK 168,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 682,000 | NOK 1.0m |
| Sum annen langsiktig gjeld | NOK 682,000 | NOK 1.0m |
| Leverandørgjeld | NOK 37,000 | NOK 32,000 |
| Skyldige offentlige avgifter | NOK 291,000 | NOK 79,000 |
| Annen kortsiktig gjeld | NOK 82,000 | NOK 96,000 |
| Sum kortsiktig gjeld | NOK 410,000 | NOK 207,000 |
| Sum gjeld | NOK 1.1m | NOK 1.2m |
| Sum egenkapital og gjeld | NOK 1.5m | NOK 407,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.