Construction of other civil engineering projects n.e.c.
VIKEDAL EIENDOM AS
Revenue 2024
NOK 611,000
Operating profit
NOK 215,000
Equity
NOK 1.2m
Incorporated
1997
Share capital
NOK 500,000
60
Credit score
Lav risiko
Operating margin
35.1%
35.1%
Net margin
-78.0%
-78.0%
Equity ratio
8.6%
8.6%
Current ratio
0.08
0.08
Debt ratio
10.58
10.58
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 8.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 35.1%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 611,000 |
| Total operating costs | NOK 397,000 |
| Operating profit (EBIT) | NOK 215,000 |
| Net financial items | NOK −826,000 |
| Profit before tax | NOK −612,000 |
| Profit for the year | NOK −477,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 13.8m |
| Current assets | NOK 108,000 |
| Total assets | NOK 13.9m |
Equity and liabilities
| Paid-in equity | NOK 425,000 |
| Retained earnings | NOK 778,000 |
| Total equity | NOK 1.2m |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 11.3m |
| Total equity and liabilities | NOK 13.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 437,000
NOK 437,000
Depreciation
NOK 222,000
NOK 222,000
Cash and bank deposits
NOK 35,000
NOK 35,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 611,000 | NOK 558,000 |
| Sum inntekter | NOK 611,000 | NOK 558,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immatr. eiendeler | NOK 222,000 | NOK 222,000 |
| Annen driftskostnad | NOK 175,000 | NOK 135,000 |
| Sum kostnader | NOK 307,000 | NOK 357,000 |
| Driftsresultat | NOK 215,000 | NOK 200,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 826,000 | NOK 680,000 |
| Annen finanskostnad | NOK 0 | NOK 543,000 |
| Sum finanskostnader | NOK 826,000 | NOK 1.2m |
| Netto finans | NOK −826,000 | NOK −1.2m |
| Resultat før skattekostnad | NOK −612,000 | NOK −1.0m |
| Skattekostnad | NOK −135,000 | NOK −225,000 |
| Årsresultat | NOK −477,000 | NOK −798,000 |
| Sum overføringer og disponeringer | NOK −477,000 | NOK −798,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −477,000 | NOK −798,000 |
| Utsatt skattefordel | NOK 15,000 | NOK 0 |
| Sum immaterielle eiendeler | NOK 15,000 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 11.1m | NOK 11.3m |
| Sum varige driftsmidler | NOK 11.1m | NOK 11.3m |
| Investeringer i datterselskap | NOK 1.6m | NOK 1.6m |
| Investeringer tilknyttet selskap | NOK 957,000 | NOK 957,000 |
| Investeringer i aksjer og andeler | NOK 110,000 | NOK 110,000 |
| Sum finansielle anleggsmidler | NOK 2.7m | NOK 2.7m |
| Sum anleggsmidler | NOK 13.8m | NOK 14.0m |
| Kundefordringer | NOK 11,000 | NOK 10,000 |
| Andre kortsiktige fordringer | NOK 35,000 | NOK 169,000 |
| Konsernfordringer | NOK 28,000 | NOK 12,000 |
| Sum fordringer | NOK 74,000 | NOK 191,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 35,000 | NOK 26,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 35,000 | NOK 26,000 |
| Sum omløpsmidler | NOK 108,000 | NOK 217,000 |
| SUM EIENDELER | NOK 13.9m | NOK 14.2m |
| Aksjekapital | NOK 500,000 | NOK 500,000 |
| Beholdning av egne aksjer | NOK −75,000 | NOK −75,000 |
| Sum innskutt egenkapital | NOK 425,000 | NOK 425,000 |
| Annen egenkapital | NOK 778,000 | NOK 1.3m |
| Sum opptjent egenkapital | NOK 778,000 | NOK 1.3m |
| Sum egenkapital | NOK 1.2m | NOK 1.7m |
| Utsatt skatt | NOK 0 | NOK 112,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 119,000 |
| Gjeld til kredittinstitusjoner | NOK 11.3m | NOK 11.9m |
| Sum annen langsiktig gjeld | NOK 11.3m | NOK 11.9m |
| Sum langsiktig gjeld | NOK 11.3m | NOK 12.0m |
| Leverandørgjeld | NOK 4,000 | NOK 35,000 |
| Skyldige offentlige avgifter | NOK 23,000 | NOK 22,000 |
| Kortsiktig konserngjeld | NOK 1.3m | NOK 402,000 |
| Annen kortsiktig gjeld | NOK 88,000 | NOK 46,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 505,000 |
| Sum gjeld | NOK 12.7m | NOK 12.5m |
| Sum egenkapital og gjeld | NOK 13.9m | NOK 14.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.