Repair and maintenance of motor vehicles
SANDEM AS
Revenue 2024
NOK 15.4m
Operating profit
NOK 776,000
Equity
NOK 1.8m
Incorporated
1998
Employees
7
Share capital
NOK 273,000
82
Credit score
Meget lav risiko
Operating margin
2.2%
2.2%
Net margin
1.7%
1.7%
Equity ratio
49.4%
49.4%
Current ratio
1.82
1.82
Debt ratio
1.03
1.03
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 49.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.82.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 16.7m |
| Total operating costs | NOK 16.3m |
| Operating profit (EBIT) | NOK 365,000 |
| Net financial items | NOK 10,000 |
| Profit before tax | NOK 375,000 |
| Profit for the year | NOK 290,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 327,000 |
| Current assets | NOK 3.9m |
| Total assets | NOK 4.2m |
Equity and liabilities
| Paid-in equity | NOK 373,000 |
| Retained earnings | NOK 1.7m |
| Total equity | NOK 2.1m |
| Current liabilities | NOK 2.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 522,000
NOK 522,000
Depreciation
NOK 157,000
NOK 157,000
Cash and bank deposits
NOK 1.7m
NOK 1.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 3,000 | NOK 7,000 |
| Sum inntekter | NOK 16.7m | NOK 15.4m |
| Varekostnad | NOK 7.8m | NOK 7.2m |
| Lønnskostnad | NOK 5.8m | NOK 4.8m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 157,000 | NOK 147,000 |
| Annen driftskostnad | NOK 2.5m | NOK 2.5m |
| Sum kostnader | NOK 16.3m | NOK 590,000 |
| Driftsresultat | NOK 365,000 | NOK 776,000 |
| Annen renteinntekt | NOK 10,000 | NOK 20,000 |
| Annen finansinntekt | NOK 0 | NOK 35 |
| Sum finansinntekter | NOK 10,000 | NOK 20,000 |
| Annen rentekostnad | NOK 766 | NOK 2,000 |
| Annen finanskostnad | NOK 110 | NOK 0 |
| Sum finanskostnader | NOK 876 | NOK 2,000 |
| Netto finans | NOK 10,000 | NOK 18,000 |
| Resultat før skattekostnad | NOK 375,000 | NOK 794,000 |
| Skattekostnad | NOK 85,000 | NOK 164,000 |
| Årsresultat | NOK 290,000 | NOK 630,000 |
| Ordinært utbytte | NOK 0 | NOK 1.5m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 290,000 | NOK −870,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 258,000 | NOK 312,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 69,000 | NOK 119,000 |
| Sum varige driftsmidler | NOK 327,000 | NOK 431,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 327,000 | NOK 431,000 |
| Varer | NOK 366,000 | NOK 275,000 |
| Kundefordringer | NOK 1.7m | NOK 1.0m |
| Andre kortsiktige fordringer | NOK 84,000 | NOK 70,000 |
| Sum fordringer | NOK 1.8m | NOK 1.1m |
| Bankinnskudd, kontanter og lignende | NOK 1.7m | NOK 3.7m |
| Sum bankinnskudd kontanter og lignende | NOK 1.7m | NOK 3.7m |
| Sum omløpsmidler | NOK 3.9m | NOK 5.1m |
| SUM EIENDELER | NOK 4.2m | NOK 5.5m |
| Aksjekapital | NOK 273,000 | NOK 273,000 |
| Overkurs | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 373,000 | NOK 373,000 |
| Annen egenkapital | NOK 1.7m | NOK 1.4m |
| Sum opptjent egenkapital | NOK 1.7m | NOK 1.4m |
| Sum egenkapital | NOK 2.1m | NOK 1.8m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 195,000 | NOK 389,000 |
| Betalbar skatt | NOK 85,000 | NOK 164,000 |
| Skyldige offentlige avgifter | NOK 838,000 | NOK 737,000 |
| Utbytte | NOK 0 | NOK 1.5m |
| Annen kortsiktig gjeld | NOK 1.0m | NOK 925,000 |
| Sum kortsiktig gjeld | NOK 2.1m | NOK 3.7m |
| Sum gjeld | NOK 2.1m | NOK 3.7m |
| SUM EGENKAPITAL OG GJELD | NOK 4.2m | NOK 5.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.