Removal services
TORBJØRN SOLHEIM AS
Revenue 2025
NOK 173,000
Operating profit
NOK 28,000
Equity
NOK 591,000
Incorporated
1998
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
16.2%
16.2%
Net margin
16.7%
16.7%
Equity ratio
98.5%
98.5%
Current ratio
43.65
43.65
Debt ratio
0.01
0.01
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 98.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 43.65.
- ▲ Sterk driftsmargin på 16.2%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 173,000 |
| Total operating costs | NOK 145,000 |
| Operating profit (EBIT) | NOK 28,000 |
| Net financial items | NOK 9,000 |
| Profit before tax | NOK 37,000 |
| Profit for the year | NOK 29,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 219,000 |
| Current assets | NOK 380,000 |
| Total assets | NOK 600,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 561,000 |
| Total equity | NOK 591,000 |
| Current liabilities | NOK 9,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 600,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 55,000
NOK 55,000
Depreciation
NOK 27,000
NOK 27,000
Cash and bank deposits
NOK 380,000
NOK 380,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 62,000 |
| Sum inntekter | NOK 173,000 | NOK 179,000 |
| Lønnskostnad | NOK 12,000 | NOK 39,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 27,000 | NOK 27,000 |
| Annen driftskostnad | NOK 106,000 | NOK 152,000 |
| Sum kostnader | NOK 145,000 | NOK 218,000 |
| Driftsresultat | NOK 28,000 | NOK −39,000 |
| Annen renteinntekt | NOK 9,000 | NOK 10,000 |
| Sum finansinntekter | NOK 9,000 | NOK 10,000 |
| Netto finans | NOK 9,000 | NOK 10,000 |
| Resultat før skattekostnad | NOK 37,000 | NOK −28,000 |
| Skattekostnad | NOK 8,000 | NOK −6,000 |
| Årsresultat | NOK 29,000 | NOK −22,000 |
| Overføringer til/fra annen egenkapital | NOK 29,000 | NOK −22,000 |
| Sum overføringer og disponeringer | NOK 29,000 | NOK −22,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 76,000 | NOK 84,000 |
| Sum immaterlelle elendeler | NOK 76,000 | NOK 84,000 |
| Maskiner og anlegg | NOK 77,000 | NOK 104,000 |
| Sum varige driftsmidler | NOK 77,000 | NOK 104,000 |
| Investeringer i aksjer og andeler | NOK 67,000 | NOK 67,000 |
| Sum finansielle anleggsmidler | NOK 67,000 | NOK 67,000 |
| Sum anleggsmidler | NOK 219,000 | NOK 255,000 |
| Bankinnskudd, kontanter og lignende | NOK 380,000 | NOK 325,000 |
| Sum bankinnskudd kontanter og lignende | NOK 380,000 | NOK 325,000 |
| Sum omløpsmidler | NOK 380,000 | NOK 325,000 |
| SUM EIENDELER | NOK 600,000 | NOK 579,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 561,000 | NOK 532,000 |
| Sum opptjent egenkapital | NOK 561,000 | NOK 532,000 |
| Sum egenkapital | NOK 591,000 | NOK 562,000 |
| Leverandørgjeld | NOK 4 | NOK 21,000 |
| Skyldige offentlige avgifter | NOK 3,000 | NOK −7,000 |
| Annen kortsiktig gjeld | NOK 604 | NOK 3,000 |
| Sum kortsiktig gjeld | NOK 9,000 | NOK 17,000 |
| Sum gjeld | NOK 9,000 | NOK 17,000 |
| Sum egenkapital og gjeld | NOK 600,000 | NOK 579,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.