Activities of business and employers membership organisations
MYSENREGIONEN AS
Revenue 2025
NOK 1.8m
Operating profit
NOK −36,000
Equity
NOK 849,000
Incorporated
1998
Share capital
NOK 200,000
72
Credit score
Lav risiko
Operating margin
-2.0%
-2.0%
Net margin
0.1%
0.1%
Equity ratio
44.7%
44.7%
Current ratio
1.79
1.79
Debt ratio
1.23
1.23
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 44.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.79.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.8m |
| Total operating costs | NOK 1.9m |
| Operating profit (EBIT) | NOK −36,000 |
| Net financial items | NOK 38,000 |
| Profit before tax | NOK 2,000 |
| Profit for the year | NOK 2,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 25,000 |
| Current assets | NOK 1.9m |
| Total assets | NOK 1.9m |
Equity and liabilities
| Paid-in equity | NOK 160,000 |
| Retained earnings | NOK 689,000 |
| Total equity | NOK 849,000 |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −36,000
NOK −36,000
Depreciation
NOK 0
NOK 0
Cash and bank deposits
NOK 1.7m
NOK 1.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.2m | NOK 1.4m |
| Sum inntekter | NOK 1.8m | NOK 2.1m |
| Varekostnad | NOK 1.4m | NOK 1.2m |
| Lønnskostnad | NOK 264,000 | NOK 676,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 229,000 | NOK 367,000 |
| Sum kostnader | NOK 1.9m | NOK 2.2m |
| Driftsresultat | NOK −36,000 | NOK −129,000 |
| Annen renteinntekt | NOK 38,000 | NOK 56,000 |
| Annen finansinntekt | NOK 0 | NOK 1,000 |
| Sum finansinntekter | NOK 38,000 | NOK 57,000 |
| Annen rentekostnad | NOK 38 | NOK 0 |
| Sum finanskostnader | NOK 38 | NOK 0 |
| Netto finans | NOK 38,000 | NOK 57,000 |
| Resultat før skattekostnad | NOK 2,000 | NOK −72,000 |
| Årsresultat | NOK 2,000 | NOK −72,000 |
| Utskriftedato 19.05.2026 | NOK 979.9m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 2,000 | NOK −72,000 |
| Konsesjoner, patenter lisenser, varemerker ol. | NOK 25,000 | NOK 25,000 |
| Sum immaterielle elendeler | NOK 25,000 | NOK 25,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 25,000 | NOK 25,000 |
| Kundefordringer | NOK 46,000 | NOK 26,000 |
| Andre kortsiktige fordringer | NOK 141,000 | NOK 209,000 |
| Sum fordringer | NOK 187,000 | NOK 235,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.7m | NOK 1.8m |
| Sum bankinnskudd kontanter og lignende | NOK 1.7m | NOK 1.8m |
| Sum omløpsmidler | NOK 1.9m | NOK 2.0m |
| SUM EIENDELER | NOK 1.9m | NOK 2.0m |
| Aksjekapital | NOK 200,000 | NOK 200,000 |
| Utskriftedato 19.05.2026 | NOK 979.9m | – |
| Beholdning av egne aksjer | NOK −40,000 | NOK −40,000 |
| Sum innskutt egenkapital | NOK 160,000 | NOK 160,000 |
| Annen egenkapital | NOK 689,000 | NOK 687,000 |
| Sum opptjent egenkapital | NOK 689,000 | NOK 687,000 |
| Sum egenkapital | NOK 849,000 | NOK 847,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 206,000 | NOK 361,000 |
| Skyldige offentlige avgifter | NOK 22,000 | NOK 59,000 |
| Annen kortsiktig gjeld | NOK 822,000 | NOK 780,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 1.2m |
| Sum gjeld | NOK 1.0m | NOK 1.2m |
| Sum egenkapital og gjeld | NOK 1.9m | NOK 2.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.