Manufacture of knitted and crocheted apparel
SPINNERIGÅRDEN AS
Revenue 2024
NOK 2.0m
Operating profit
NOK −56,000
Equity
NOK 1.4m
Incorporated
1998
Share capital
NOK 102,000
93
Credit score
Meget lav risiko
Operating margin
6.8%
6.8%
Net margin
4.5%
4.5%
Equity ratio
50.5%
50.5%
Current ratio
2.00
2.00
Debt ratio
0.98
0.98
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 50.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.00.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 7.5m |
| Total operating costs | NOK 6.9m |
| Operating profit (EBIT) | NOK 505,000 |
| Net financial items | NOK −106,000 |
| Profit before tax | NOK 400,000 |
| Profit for the year | NOK 336,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 264,000 |
| Current assets | NOK 3.1m |
| Total assets | NOK 3.4m |
Equity and liabilities
| Paid-in equity | NOK 102,000 |
| Retained earnings | NOK 1.6m |
| Total equity | NOK 1.7m |
| Current liabilities | NOK 1.6m |
| Non-current liabilities | NOK 116,000 |
| Total equity and liabilities | NOK 3.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 581,000
NOK 581,000
Depreciation
NOK 76,000
NOK 76,000
Cash and bank deposits
NOK 1.6m
NOK 1.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 44,000 |
| Sum inntekter | NOK 7.5m | NOK 2.0m |
| Varekostnad | NOK 5.7m | NOK 1.7m |
| Lønnskostnad | NOK 734,000 | NOK 55,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 76,000 | NOK 29,000 |
| Annen driftskostnad | NOK 456,000 | NOK 294,000 |
| Sum kostnader | NOK 6.9m | NOK 2.1m |
| Driftsresultat | NOK 505,000 | NOK −56,000 |
| Annen renteinntekt | NOK 150 | – |
| Annen finansinntekt | NOK 86 | NOK 21,000 |
| Sum finansinntekter | NOK 236 | NOK 21,000 |
| Annen rentekostnad | NOK 1,000 | NOK 4,000 |
| Annen finanskostnad | NOK 105,000 | NOK 3,000 |
| Sum finanskostnader | NOK 106,000 | NOK 7,000 |
| Netto finans | NOK −106,000 | NOK 14,000 |
| Resultat før skattekostnad | NOK 400,000 | NOK −42,000 |
| Skattekostnad på resultat | NOK 64,000 | – |
| Årsresultat | NOK 336,000 | NOK −42,000 |
| Årsresultat etter minoritetsinteresser | NOK 336,000 | NOK −42,000 |
| Totalresultat | NOK 336,000 | NOK −42,000 |
| Sum overføringer og disponeringer | NOK 336,000 | NOK −42,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 336,000 | NOK −42,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 264,000 | NOK 340,000 |
| Sum varige driftsmidler | NOK 264,000 | NOK 340,000 |
| Sum anleggsmidler | NOK 264,000 | NOK 340,000 |
| Sum varer | NOK 1.1m | NOK 1.3m |
| Kundefordringer | NOK 382,000 | NOK 47,000 |
| Andre kortsiktige fordringer | NOK 56,000 | NOK 11,000 |
| Sum fordringer | NOK 438,000 | NOK 59,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.6m | NOK 373,000 |
| Sum omløpsmidler | NOK 3.1m | NOK 1.7m |
| SUM EIENDELER | NOK 3.4m | NOK 2.1m |
| Aksjekapital | NOK 102,000 | NOK 102,000 |
| Sum innskutt egenkapital | NOK 102,000 | NOK 102,000 |
| Annen egenkapital | NOK 1.6m | NOK 1.3m |
| Sum opptjent egenkapital | NOK 1.6m | NOK 1.3m |
| Sum egenkapital | NOK 1.7m | NOK 1.4m |
| Utsatt skatt | NOK 6,000 | – |
| Sum avsetninger for forpliktelser | NOK 6,000 | – |
| Øvrig langsiktig gjeld | NOK 110,000 | NOK 110,000 |
| Sum annen langsiktig gjeld | NOK 110,000 | NOK 110,000 |
| Sum langsiktig gjeld | NOK 116,000 | NOK 110,000 |
| Leverandørgjeld | NOK 402,000 | NOK 390,000 |
| Betalbar skatt | NOK 58,000 | – |
| Skyldig offentlige avgifter | NOK 831,000 | NOK 130,000 |
| Annen kortsiktig gjeld | NOK 269,000 | NOK 75,000 |
| Sum kortsiktig gjeld | NOK 1.6m | NOK 595,000 |
| Sum gjeld | NOK 1.7m | NOK 705,000 |
| SUM EGENKAPITAL OG GJELD | NOK 3.4m | NOK 2.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.