Physiotherapy activities
HEIMDAL HELSEHUS FYSIOTERAPI AS
Revenue 2025
NOK 11.7m
Operating profit
NOK −71,000
Equity
NOK 186,000
Incorporated
1998
Share capital
NOK 150,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 11.7m | |
| Total operating costs | 11.7m | |
| Operating profit (EBIT) | −71k | |
| Net financial items | 0 | |
| Profit for the year | −71k |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 442k | |
| of which current assets | 401k | |
| Equity | 186k | |
| Total liabilities | 255k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −49,000
NOK −49,000
Depreciation
NOK 22,000
NOK 22,000
Cash and bank deposits
NOK 237,000
NOK 237,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.3m | NOK 2.1m |
| Lønnskostnad | NOK 1.2m | NOK 1.2m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 22,000 | NOK 22,000 |
| Annen driftskostnad | NOK 10.5m | NOK 9.1m |
| Sum kostnader | NOK 11.7m | NOK 10.3m |
| Driftsresultat | NOK −71,000 | NOK 536,000 |
| Annen renteinntekt | NOK 0 | NOK 16 |
| Sum finansinntekter | NOK 0 | NOK 16 |
| Annen rentekostnad | NOK 0 | NOK 2,000 |
| Sum finanskostnader | NOK 0 | NOK 2,000 |
| Netto finans | NOK 0 | NOK −2,000 |
| Resultat før skattekostnad | NOK −71,000 | NOK 534,000 |
| Årsresultat | NOK −71,000 | NOK 534,000 |
| Sum driftsinntekter | NOK 11.7m | NOK 10.8m |
| Lønnskostnad | NOK −1.2m | NOK −1.2m |
| Avskrivning pa varige driftsmidler og immaterielle | NOK −22,000 | NOK −22,000 |
| Annen driftskostnad | NOK −10.5m | NOK −9.1m |
| Sum driftskostnader | NOK −11.7m | NOK −10.3m |
| Annen rentekostnad | NOK 0 | NOK −2,000 |
| Sum finanskostnader | NOK 0 | NOK −2,000 |
| Sum overføringer | NOK −71,000 | NOK 534,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK 426,000 |
| Annen egenkapital | NOK −71,000 | NOK 108,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 40,000 | NOK 63,000 |
| Sum varige driftsmidler | NOK 40,000 | NOK 63,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 40,000 | NOK 63,000 |
| Kundefordringer | NOK 76,000 | NOK 76,000 |
| Andre kortsiktige fordringer | NOK 88,000 | NOK 8,000 |
| Sum fordringer | NOK 164,000 | NOK 84,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 237,000 | NOK 372,000 |
| Sum bankinnskudd kontanter og lignende | NOK 237,000 | NOK 372,000 |
| Sum omløpsmidler | NOK 401,000 | NOK 456,000 |
| SUM EIENDELER | NOK 442,000 | NOK 519,000 |
| Aksjekapital | NOK 150,000 | NOK 150,000 |
| Sum innskutt egenkapital | NOK 150,000 | NOK 150,000 |
| Annen egenkapital | NOK 36,000 | NOK 108,000 |
| Udekket tap | NOK 0 | NOK 0 |
| Sum opptjent egenkapital | NOK 36,000 | NOK 108,000 |
| Sum egenkapital | NOK 186,000 | NOK 258,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 74,000 | NOK 89,000 |
| Skyldige offentlige avgifter | NOK 62,000 | NOK 55,000 |
| Annen kortsiktig gjeld | NOK 119,000 | NOK 117,000 |
| Sum kortsiktig gjeld | NOK 255,000 | NOK 261,000 |
| Sum gjeld | NOK 255,000 | NOK 261,000 |
| Sum egenkapital og gjeld | NOK 442,000 | NOK 519,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.