Retail sale of pets and pet food
DYREBUTIKKEN GJØVIK AS
Revenue 2024
NOK 14.6m
Operating profit
NOK −927,000
Equity
NOK 102,000
Incorporated
1999
Employees
8
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
-14.9%
-14.9%
Net margin
-21.2%
-21.2%
Equity ratio
-111.0%
-111.0%
Current ratio
0.46
0.46
Debt ratio
-1.90
-1.90
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -111.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 13.3m |
| Total operating costs | NOK 15.3m |
| Operating profit (EBIT) | NOK −2.0m |
| Net financial items | NOK −92,000 |
| Profit before tax | NOK −2.1m |
| Profit for the year | NOK −2.8m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 60,000 |
| Current assets | NOK 2.4m |
| Total assets | NOK 2.4m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK −2.8m |
| Total equity | NOK −2.7m |
| Current liabilities | NOK 5.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 528,000
NOK 528,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK 46,000 |
| Varekostnad | NOK 6.8m | NOK 7.0m |
| Lønnskostnad | NOK 2.7m | NOK 2.9m |
| Annen driftskostnad | NOK 5.8m | NOK 5.6m |
| Sum kostnader | NOK 15.3m | NOK 15.5m |
| Driftsresultat | NOK −2.0m | NOK −927,000 |
| Annen finansinntekt | NOK 5,000 | NOK 5,000 |
| Annen finanskostnad | NOK 97,000 | NOK 54,000 |
| Netto finans | NOK −92,000 | NOK −49,000 |
| Resultat før skattekostnad | NOK −2.1m | NOK −976,000 |
| Skattekostnad på ordinært resultat | NOK 746,000 | NOK −215,000 |
| Årsresultat | NOK −2.8m | NOK −762,000 |
| Sum overføringer og disponeringer | NOK −2.8m | NOK −762,000 |
| Annen driftsinntekt | NOK 0 | NOK 46,000 |
| Sum driftsinntekter | NOK 13.3m | NOK 14.6m |
| Annen driftskostnad | NOK 5.8m | – |
| Sum driftskostnader | – | NOK 15.5m |
| Netto finansposter | NOK −92,000 | NOK −49,000 |
| Ordinært resultat før skattekostnad | NOK −2.1m | NOK −976,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −2.8m | NOK −762,000 |
| Utsatt skattefordel | – | NOK 746,000 |
| Sum immaterlelle elendeler | – | NOK 746,000 |
| Investeringer i aksjer og andeler | NOK 60,000 | – |
| Sum finansielle anleggsmidler | NOK 60,000 | – |
| Sum anleggsmidler | NOK 60,000 | NOK 746,000 |
| Lagerbeholdning | NOK 1.7m | NOK 2.1m |
| Sun varer | NOK 1.7m | NOK 2.1m |
| Kundefordringer | NOK 11,000 | NOK 521,000 |
| Andre fordringer | NOK 148,000 | NOK 873,000 |
| Sum fordringer | NOK 159,000 | NOK 1.5m |
| Bankinnskudd, kontanter og lignende | NOK 528,000 | NOK 523,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 528,000 | NOK 523,000 |
| Sum omløpsmidler | NOK 2.4m | NOK 4.0m |
| SUM EIENDELER | NOK 2.4m | NOK 4.8m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | – | NOK 696,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 796,000 |
| Annen egenkapital | NOK −2.8m | NOK −694,000 |
| Sum opptjent egenkapital | NOK −2.8m | NOK −694,000 |
| Sum egenkapital | NOK −2.7m | NOK 102,000 |
| Leverandørgjeld | NOK 3.0m | NOK 2.5m |
| Skyldige offentlige avgifter | NOK 383,000 | NOK 379,000 |
| Annen kortsiktig gjeld | NOK 1.8m | NOK 1.8m |
| Sum kortsiktig gjeld | NOK 5.2m | NOK 4.7m |
| Sum gjeld | NOK 5.2m | NOK 4.7m |
| SUM EGENKAPITAL OG GJELD | NOK 2.4m | NOK 4.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.