Construction of other civil engineering projects n.e.c.
KARMSUND OFFSHORE AS
Revenue 2024
NOK 387,000
Operating profit
NOK −314,000
Equity
NOK 422,000
Incorporated
2002
Share capital
NOK 100,000
52
Credit score
Moderat risiko
Operating margin
-81.2%
-81.2%
Net margin
-95.7%
-95.7%
Equity ratio
12.2%
12.2%
Current ratio
1.06
1.06
Debt ratio
7.18
7.18
Audit
Audited
Audited
Analysis
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 387,000 |
| Total operating costs | NOK 701,000 |
| Operating profit (EBIT) | NOK −314,000 |
| Net financial items | NOK −161,000 |
| Profit before tax | NOK −475,000 |
| Profit for the year | NOK −370,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.2m |
| Current assets | NOK 278,000 |
| Total assets | NOK 3.4m |
Equity and liabilities
| Paid-in equity | NOK 422,000 |
| Retained earnings | NOK 0 |
| Total equity | NOK 422,000 |
| Current liabilities | NOK 263,000 |
| Non-current liabilities | NOK 2.8m |
| Total equity and liabilities | NOK 3.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −214,000
NOK −214,000
Depreciation
NOK 100,000
NOK 100,000
Cash and bank deposits
NOK 66,000
NOK 66,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 387,000 | NOK 392,000 |
| Sum inntekter | NOK 387,000 | NOK 392,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immatr. eiendeler | NOK 100,000 | NOK 100,000 |
| Annen driftskostnad | NOK 601,000 | NOK 640,000 |
| Sum kostnader | NOK 701,000 | NOK 740,000 |
| Driftsresultat | NOK −314,000 | NOK 348,000 |
| Annen renteinntekt | NOK 2 | NOK 2 |
| Sum finansinntekter | NOK 2 | NOK 2 |
| Annen rentekostnad | NOK 151,000 | NOK 121,000 |
| Sum finanskostnader | NOK 161,000 | NOK 121,000 |
| Netto finans | NOK −161,000 | NOK −121,000 |
| Resultat før skattekostnad | NOK −475,000 | NOK −469,000 |
| Skattekostnad | NOK −104,000 | NOK −103,000 |
| Årsresultat | NOK −370,000 | NOK 366,000 |
| Overføring annen innskutt egenkapital | NOK −370,000 | NOK −92,000 |
| Sum overføringer og disponeringer | NOK −370,000 | NOK −366,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 0 | NOK −273,000 |
| Utsatt skattefordel | NOK 55,000 | NOK 0 |
| Sum immaterielle eiendeler | NOK 55,000 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 3.1m | NOK 3.2m |
| Sum varige driftsmidler | NOK 3.1m | NOK 3.2m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 3.2m | NOK 3.2m |
| Varer | NOK 0 | NOK 38,000 |
| Sum varer | NOK 0 | NOK 38,000 |
| Kundefordringer | NOK 70,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 42,000 | NOK 16,000 |
| Konsernfordringer | NOK 100,000 | NOK 5,000 |
| Sum fordringer | NOK 211,000 | NOK 21,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 66,000 | NOK 111 |
| Sum bankinnskudd kontanter og lignende | NOK 66,000 | NOK 111 |
| Sum omløpsmidler | NOK 278,000 | NOK 59,000 |
| SUM EIENDELER | NOK 3.4m | NOK 3.3m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK 322,000 | NOK 692,000 |
| Sum innskutt egenkapital | NOK 422,000 | NOK 792,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Sum opptjent egenkapital | NOK 0 | NOK 0 |
| Sum egenkapital | NOK 422,000 | NOK 792,000 |
| Utsatt skatt | NOK 0 | NOK 50,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 50,000 |
| Gjeld til kredittinstitusjoner | NOK 2.8m | NOK 1.9m |
| Sum annen langsiktig gjeld | NOK 2.8m | NOK 1.9m |
| Sum langsiktig gjeld | NOK 2.8m | NOK 1.9m |
| Leverandørgjeld | NOK 5,000 | NOK 45,000 |
| Betalbar skatt | NOK 0 | NOK 0 |
| Skyldige offentlige avgifter | NOK 0 | NOK 14,000 |
| Kortsiktig konsexrngjeld | NOK 28,000 | NOK 12,000 |
| Annen kortsiktig gjeld | NOK 230,000 | NOK 499,000 |
| Sum kortsiktig gjeld | NOK 263,000 | NOK 570,000 |
| Sum gjeld | NOK 3.0m | NOK 2.5m |
| Sum egenkapital og gjeld | NOK 3.4m | NOK 3.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.