Manufacture of other builders' carpentry and joinery
TELEMARK TREINDUSTRI AS
Revenue 2024
NOK 2.3m
Operating profit
NOK −332,000
Equity
NOK −3.6m
Incorporated
2002
Share capital
NOK 2.1m
5
Credit score
Meget høy risiko
Operating margin
-14.5%
-14.5%
Net margin
-28.7%
-28.7%
Equity ratio
-83.4%
-83.4%
Current ratio
1.49
1.49
Debt ratio
-2.20
-2.20
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -83.4%.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.3m |
| Total operating costs | NOK 2.6m |
| Operating profit (EBIT) | NOK −332,000 |
| Net financial items | NOK −328,000 |
| Profit before tax | NOK −660,000 |
| Profit for the year | NOK −660,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.0m |
| Current assets | NOK 2.3m |
| Total assets | NOK 4.3m |
Equity and liabilities
| Paid-in equity | NOK 2.1m |
| Retained earnings | NOK −5.7m |
| Total equity | NOK −3.6m |
| Current liabilities | NOK 1.5m |
| Non-current liabilities | NOK 6.4m |
| Total equity and liabilities | NOK 4.3m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 427,000
NOK 427,000
Depreciation
NOK 95,000
NOK 95,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 215,000 | – |
| Sum inntekter | NOK 2.3m | NOK 3.4m |
| Varekostnad | NOK 1.7m | NOK 3.7m |
| Lønnskostnad | NOK 157,000 | NOK 881,000 |
| Avskriving pa varige driftesmiddel og immaterielle eigedelar | NOK 95,000 | NOK 70,000 |
| Annen driftskostnad | NOK 633,000 | NOK 1.2m |
| Sum kostnader | NOK 2.6m | NOK 5.9m |
| Driftsresultat | NOK 332,000 | NOK −2.4m |
| Annen renteinntekt | NOK 2,000 | NOK 51,000 |
| Sum finansinntekter | NOK 1,000 | NOK 51,000 |
| Annen rentekostnad | NOK 329,000 | NOK 561,000 |
| Sum finanskostnader | NOK 329,000 | NOK 561,000 |
| Netto finans | NOK −328,000 | NOK −510,000 |
| Resultat før skattekostnad | NOK −660,000 | NOK −2.9m |
| Årsresultat | NOK −660,000 | NOK −2.9m |
| Udekt tap | NOK −660,000 | NOK −2.9m |
| Sun overføringar og disponeringar | NOK −660,000 | NOK −2.9m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Tomter, bygningar og annan fast eigedom | NOK 1.9m | NOK 60,000 |
| Driftslausevre, inventar verktøy, kontormaskinar og liknande | NOK 147,000 | NOK 52,000 |
| Sum varige driftsmidler | NOK 2.0m | NOK 1.0m |
| Sum anleggsmidler | NOK 2.0m | NOK 1.0m |
| Varer | NOK 2.0m | NOK 1.4m |
| Sum varer | NOK 2.0m | NOK 1.4m |
| Kundekrav | NOK 31,000 | NOK 60,000 |
| Andre krav | NOK 269,000 | NOK 24,000 |
| Sum krav | NOK 300,000 | NOK 83,000 |
| Sum omlepsmiddel | NOK 2.3m | NOK 1.5m |
| Sum eigendelar | NOK 4.3m | NOK 2.5m |
| Aksjekapital | NOK 2.1m | NOK 2.1m |
| Sum innskoten eigenkapital | NOK 2.1m | NOK 2.1m |
| Udekt tap | NOK 5.7m | NOK 7.7m |
| Sun opptent eigenkapital | NOK −5.7m | NOK −7.7m |
| Sum egenkapital | NOK −3.6m | NOK −5.6m |
| Gjeld til kredittinstitusjoner | NOK 1.1m | NOK 2.2m |
| Langsiktig konsexrngjeld | NOK 1.9m | NOK 2.9m |
| Øvrig langsiktig gjeld | NOK 3.4m | NOK 531,000 |
| Sum anna langsiktig gjeld | NOK 6.4m | NOK 5.7m |
| Sum langsiktig gjeld | NOK 6.4m | NOK 5.7m |
| Gjeld til kredittinstitusjoner | NOK 364,000 | NOK 410,000 |
| Leverandørgjeld | NOK 628,000 | NOK 1.3m |
| Skyldige offentlige avgifter | NOK 33,000 | NOK 441,000 |
| Annen kortsiktig gjeld | NOK 524,000 | NOK 316,000 |
| Sum kortsiktig gjeld | NOK 1.5m | NOK 2.4m |
| Sum gjeld | NOK 7.9m | NOK 8.1m |
| Sum egenkapital og gjeld | NOK 4.3m | NOK 2.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.