Operation of gravel and sand pits and mining of clay and kaolin
NORDLI EIENDOM AS
Revenue 2025
NOK 386,000
Operating profit
NOK 90,000
Equity
NOK 1.2m
Incorporated
2002
Share capital
NOK 297,000
70
Credit score
Lav risiko
Operating margin
23.3%
23.3%
Net margin
-19.2%
-19.2%
Equity ratio
22.2%
22.2%
Current ratio
0.35
0.35
Debt ratio
3.50
3.50
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 23.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 386,000 |
| Total operating costs | NOK 296,000 |
| Operating profit (EBIT) | NOK 90,000 |
| Net financial items | NOK −185,000 |
| Profit before tax | NOK −95,000 |
| Profit for the year | NOK −74,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.9m |
| Current assets | NOK 1.4m |
| Total assets | NOK 5.4m |
Equity and liabilities
| Paid-in equity | NOK 678,000 |
| Retained earnings | NOK 517,000 |
| Total equity | NOK 1.2m |
| Current liabilities | NOK 4.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 127,000
NOK 127,000
Depreciation
NOK 37,000
NOK 37,000
Cash and bank deposits
NOK 1.4m
NOK 1.4m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Leieinntekter | NOK 370,000 | NOK 420,000 |
| Sum inntekter | NOK 386,000 | NOK 448,000 |
| Avskrivning på driftsmidler | NOK 37,000 | NOK 37,000 |
| Andre driftskostnader | NOK 259,000 | NOK 228,000 |
| Sum kostnader | NOK 296,000 | NOK 265,000 |
| Driftsresultat | NOK 90,000 | NOK 183,000 |
| Annen renteinntekt | NOK 7,000 | NOK 6,000 |
| Sum finansinntekter | NOK 7,000 | NOK 6,000 |
| Annen rentekostnad | NOK 192,000 | NOK 197,000 |
| Sum finanskostnader | NOK 192,000 | NOK 197,000 |
| Netto finans | NOK −185,000 | NOK −191,000 |
| Resultat før skattekostnad | NOK −95,000 | NOK −8,000 |
| Skattekostnad | NOK −21,000 | NOK −2,000 |
| Årsresultat | NOK −74,000 | NOK −6,000 |
| Årsresultat etter minoritetsinteresser | NOK −74,000 | NOK −6,000 |
| Totalresultat | NOK −74,000 | NOK −6,000 |
| Sum overføringer og disponeringer | NOK −74,000 | NOK −6,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −74,000 | NOK −6,000 |
| Utsatt skattefordel | NOK 180,000 | NOK 159,000 |
| Sum immaterlelle elendeler | NOK 180,000 | NOK 159,000 |
| Bygninger o.a. fast eiendom | NOK 3.7m | NOK 3.8m |
| Sum varige driftsmidler | NOK 3.7m | NOK 3.8m |
| Sum anleggsmidler | NOK 3.9m | NOK 3.9m |
| Andre kortsiktige fordringer | NOK 6,000 | NOK 6,000 |
| Sum fordringer | NOK 6,000 | NOK 6,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.4m | NOK 1.3m |
| Sum omløpsmidler | NOK 1.4m | NOK 1.3m |
| SUM EIENDELER | NOK 5.4m | NOK 5.3m |
| Beholdning av egne aksjer | NOK 50,000 | NOK 50,000 |
| Overkurs | NOK 331,000 | NOK 331,000 |
| Sum innskutt egenkapital | NOK 678,000 | NOK 678,000 |
| Annen egenkapital | NOK 517,000 | NOK 521,000 |
| Sum opptjent egenkapital | NOK 517,000 | NOK 591,000 |
| Sum egenkapital | NOK 1.2m | NOK 1.3m |
| Leverandørgjeld | NOK 2,000 | – |
| Skyldige offentlige avgifter | NOK 2,000 | NOK 7,000 |
| Kortsiktig konserngjeld | NOK 4.2m | NOK 4.0m |
| Annen kortsiktig gjeld | NOK 4,000 | – |
| Sum kortsiktig gjeld | NOK 4.2m | NOK 4.0m |
| Sum gjeld | NOK 4.2m | NOK 4.0m |
| SUM EGENKAPITAL OG GJELD | NOK 5.4m | NOK 5.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.