Materials recovery
LUNDE RESIRKULERING AS
Revenue 2025
NOK 2.2m
Operating profit
NOK −353,000
Equity
NOK 975,000
Incorporated
2003
Share capital
NOK 1.0m
75
Credit score
Meget lav risiko
Operating margin
-16.3%
-16.3%
Net margin
-10.5%
-10.5%
Equity ratio
68.3%
68.3%
Current ratio
2.97
2.97
Debt ratio
0.46
0.46
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 68.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.97.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 2.5m |
| Operating profit (EBIT) | NOK −353,000 |
| Net financial items | NOK 62,000 |
| Profit before tax | NOK −291,000 |
| Profit for the year | NOK −227,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 82,000 |
| Current assets | NOK 1.3m |
| Total assets | NOK 1.4m |
Equity and liabilities
| Paid-in equity | NOK 1.0m |
| Retained earnings | NOK −25,000 |
| Total equity | NOK 975,000 |
| Current liabilities | NOK 453,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 551,000
NOK 551,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.2m | NOK 1.8m |
| Varekostnad | NOK 4,000 | NOK 13,000 |
| Lennskostnader | NOK 1.1m | NOK 733,000 |
| Avskrivning | – | NOK 3,000 |
| Annen driftskostnad | NOK 1.4m | NOK 1.3m |
| Sum kostnader | NOK 2.5m | NOK 2.0m |
| Driftsresultat | NOK −353,000 | NOK −250,000 |
| Annen renteinntekt | NOK 250 | NOK 160 |
| Annen finansinntekt | NOK 2,000 | NOK 146,000 |
| Sum finansinntekter | NOK 2,000 | NOK 146,000 |
| Annen finanskostnad | NOK −60,000 | – |
| Sum finanskostnader | NOK −60,000 | – |
| Netto finans | NOK 62,000 | NOK 146,000 |
| Resultat før skattekostnad | NOK −291,000 | NOK −103,000 |
| Skattekostnad på resultat | NOK −64,000 | NOK −23,000 |
| Årsresultat | NOK −227,000 | NOK −80,000 |
| Årsresultat etter minoritetsinteresser | NOK −227,000 | NOK −80,000 |
| Totalresultat | NOK −227,000 | NOK −80,000 |
| Sum overføringer og disponeringer | NOK −227,000 | NOK −80,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −25,000 | – |
| Overført fra annen egenkapital | NOK −203,000 | NOK −80,000 |
| Utsatt skattefordel | NOK 82,000 | NOK 41,000 |
| Sum immaterlelle elendeler | NOK 82,000 | NOK 41,000 |
| Andre langsiktige fordringer | – | NOK 625,000 |
| Sum finansielle anleggsmidler | – | NOK 625,000 |
| Sum anleggsmidler | NOK 82,000 | NOK 666,000 |
| Sum varer | NOK 73,000 | NOK 58,000 |
| Kundefordringer | NOK 219,000 | NOK 111,000 |
| Andre kortsiktige fordringer | – | NOK 27,000 |
| Konsernfordringer | NOK 504,000 | – |
| Sum fordringer | NOK 722,000 | NOK 138,000 |
| Bankinnskudd og kontanter | NOK 551,000 | NOK 606,000 |
| Sum bankinnskudd kontanter og lignende | NOK 551,000 | NOK 606,000 |
| Sum omløpsmidler | NOK 1.3m | NOK 801,000 |
| SUM EIENDELER | NOK 1.4m | NOK 1.5m |
| Aksjekapital | NOK 1.0m | NOK 1.0m |
| Overkurs | – | NOK 119,000 |
| Sum innskutt egenkapital | NOK 1.0m | NOK 1.1m |
| Annen egenkapital | – | NOK 3,000 |
| Udekket tap | NOK 25,000 | – |
| Sum opptjent egenkapital | NOK −25,000 | NOK 3,000 |
| Sum egenkapital | NOK 975,000 | NOK 1.1m |
| Leverandørgjeld | NOK 168,000 | NOK 142,000 |
| Skyldig offentlige avgifter | NOK 152,000 | NOK 71,000 |
| Annen kortsiktig gjeld | NOK 133,000 | NOK 133,000 |
| Sum kortsiktig gjeld | NOK 453,000 | NOK 346,000 |
| Sum gjeld | NOK 453,000 | NOK 346,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.4m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.