Wholesale of motorcycles, motorcycle parts and accessories
JAPAN AUTO AS
Revenue 2024
NOK 1.4m
Operating profit
NOK 109,000
Equity
NOK −447,000
Incorporated
2003
Share capital
NOK 1.3m
5
Credit score
Meget høy risiko
Operating margin
7.8%
7.8%
Net margin
7.6%
7.6%
Equity ratio
-16.6%
-16.6%
Current ratio
5.75
5.75
Debt ratio
-7.03
-7.03
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -16.6%.
- ▲ Selskapet har god likviditet med likviditetsgrad 5.75.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.4m |
| Total operating costs | NOK 1.3m |
| Operating profit (EBIT) | NOK 109,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK 107,000 |
| Profit for the year | NOK 105,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 460,000 |
| Current assets | NOK 2.2m |
| Total assets | NOK 2.7m |
Equity and liabilities
| Paid-in equity | NOK 1.3m |
| Retained earnings | NOK −1.7m |
| Total equity | NOK −447,000 |
| Current liabilities | NOK 388,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 136,000
NOK 136,000
Depreciation
NOK 27,000
NOK 27,000
Cash and bank deposits
NOK 14,000
NOK 14,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 108,000 | NOK 187,000 |
| Varekostnad | NOK 844,000 | NOK 1.4m |
| Lønnskostnad | NOK 0 | NOK 30 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 27,000 | NOK 62,000 |
| Annen driftskostnad | NOK 413,000 | NOK 334,000 |
| Sum kostnader | NOK 1.3m | NOK 1.8m |
| Driftsresultat | NOK 109,000 | NOK 106,000 |
| Sum finansinntekter | – | NOK 0 |
| Annen rentekostnad | NOK 2,000 | NOK 1,000 |
| Sum finanskostnader | NOK 2,000 | NOK 1,000 |
| Netto finans | NOK −2,000 | NOK −1,000 |
| Resultat før skattekostnad | NOK 107,000 | NOK 104,000 |
| Skattekostnad | NOK 2,000 | NOK 34,000 |
| Årsresultat | NOK 105,000 | NOK 70,000 |
| Sum driftsinntekter | NOK 1.4m | NOK 1.9m |
| Varekostnad | NOK −844,000 | NOK −1.4m |
| Lønnskostnad | NOK 0 | NOK −30 |
| Avskrivning pa varige driftsmidler og immaterielle | NOK −27,000 | NOK −62,000 |
| Annen driftskostnad | NOK −413,000 | NOK −334,000 |
| Sum driftskostnader | NOK −1.3m | NOK −1.8m |
| Annen rentekostnad | NOK −2,000 | NOK −1,000 |
| Sum finanskostnader | NOK −2,000 | NOK −1,000 |
| Skattekostnad | NOK −2,000 | NOK −34,000 |
| Sum overføringer | NOK 105,000 | NOK 70,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 105,000 | NOK 70,000 |
| Utsatt skattefordel | NOK 133,000 | NOK 185,000 |
| Sum immaterlelle elendeler | NOK 183,000 | NOK 185,000 |
| Tomter, bygninger og annen fast eiendom | NOK 272,000 | NOK 282,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 6,000 | NOK 22,000 |
| Sum varige driftsmidler | NOK 277,000 | NOK 304,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 460,000 | NOK 489,000 |
| Varer | NOK 2.0m | NOK 2.1m |
| Kundefordringer | NOK 108,000 | NOK 179,000 |
| Andre kortsiktige fordringer | NOK 69,000 | NOK 117,000 |
| Sum fordringer | NOK 177,000 | NOK 297,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 14,000 | NOK 82,000 |
| Sum bankinnskudd kontanter og lignende | NOK 14,000 | NOK 82,000 |
| Sum omløpsmidler | NOK 2.2m | NOK 2.5m |
| SUM EIENDELER | NOK 2.7m | NOK 3.0m |
| Aksjekapital | NOK 1.3m | NOK 1.3m |
| Sum innskutt egenkapital | NOK 1.3m | NOK 1.3m |
| Udekket tap | NOK 1.7m | NOK 1.9m |
| Sum opptjent egenkapital | NOK −1.7m | NOK −1.9m |
| Sum egenkapital | NOK −447,000 | NOK −552,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 2.8m | NOK 3.1m |
| Sum annen langsiktig gjeld | NOK 2.8m | NOK 3.1m |
| Leverandørgjeld | NOK 102,000 | NOK 111,000 |
| Annen kortsiktig gjeld | NOK 286,000 | NOK 285,000 |
| Sum kortsiktig gjeld | NOK 388,000 | NOK 395,000 |
| Sum gjeld | NOK 3.1m | NOK 3.5m |
| Sum egenkapital og gjeld | NOK 2.7m | NOK 3.0m |
| Gjeld sikret ved pant eller | NOK 1 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.