Rental and operating of own or leased real estate
KJØKKELVIKVEIEN 146 AS
Revenue 2024
NOK 255,000
Operating profit
NOK −682,000
Equity
NOK −5.2m
Incorporated
2004
Share capital
NOK 960,000
5
Credit score
Meget høy risiko
Operating margin
-267.5%
-267.5%
Net margin
-480.7%
-480.7%
Equity ratio
-206.9%
-206.9%
Current ratio
0.10
0.10
Debt ratio
-1.48
-1.48
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -206.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 255,000 |
| Total operating costs | NOK 937,000 |
| Operating profit (EBIT) | NOK −682,000 |
| Net financial items | NOK −544,000 |
| Profit before tax | NOK −1.2m |
| Profit for the year | NOK −1.2m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.4m |
| Current assets | NOK 106,000 |
| Total assets | NOK 2.5m |
Equity and liabilities
| Paid-in equity | NOK 960,000 |
| Retained earnings | NOK −6.1m |
| Total equity | NOK −5.2m |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 6.6m |
| Total equity and liabilities | NOK 2.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −538,000
NOK −538,000
Depreciation
NOK 144,000
NOK 144,000
Cash and bank deposits
NOK 94,000
NOK 94,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 255,000 | NOK 349,000 |
| Sum inntekter | NOK 255,000 | NOK 349,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 144,000 | NOK 144,000 |
| Annen driftskostnad | NOK 793,000 | NOK 1.6m |
| Sum kostnader | NOK 937,000 | NOK 1.8m |
| Driftsresultat | NOK −682,000 | NOK −1.4m |
| Annen renteinntekt | – | NOK 549 |
| Sum finansinntekter | – | NOK 549 |
| Annen rentekostnad | NOK 544,000 | NOK 628,000 |
| Sum finanskostnader | NOK 544,000 | NOK 628,000 |
| Netto finans | NOK −544,000 | NOK −627,000 |
| Resultat før skattekostnad | NOK −1.2m | NOK −2.1m |
| Årsresultat | NOK −1.2m | NOK −2.1m |
| Årsresultat etter minoritetsinteresser | NOK −1.2m | NOK −2.1m |
| Totalresultat | NOK −1.2m | NOK −2.1m |
| Sum overføringer og disponeringer | NOK −1.2m | NOK −2.1m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −1.2m | NOK −2.1m |
| Tomter, bygninger o.a. fast eiendom | NOK 2.4m | NOK 2.5m |
| Sum varige driftsmidler | NOK 2.4m | NOK 2.5m |
| Sum anleggsmidler | NOK 2.4m | NOK 2.5m |
| Kundefordringer | NOK 12,000 | NOK 12,000 |
| Sum fordringer | NOK 12,000 | NOK 12,000 |
| Sum bankinnskudd kontanter og lignende | NOK 94,000 | NOK 30,000 |
| Sum omløpsmidler | NOK 106,000 | NOK 41,000 |
| SUM EIENDELER | NOK 2.5m | NOK 2.6m |
| Aksjekapital (9 600 aksjer å kr. 100) | NOK 960,000 | NOK 960,000 |
| Sum innskutt egenkapital | NOK 960,000 | NOK 960,000 |
| Udekket tap | NOK 6.1m | NOK 4.9m |
| Sum opptjent egenkapital | NOK −6.1m | NOK −4.9m |
| Sum egenkapital | NOK −5.2m | NOK −3.9m |
| Gjeld til kredittinstitusjoner | NOK 6.6m | NOK 6.4m |
| Sum annen langsiktig gjeld | NOK 6.6m | NOK 6.4m |
| Sum langsiktig gjeld | NOK 6.6m | NOK 6.4m |
| Leverandørgjeld | NOK 4,000 | NOK 7,000 |
| Annen kortsiktig gjeld | NOK 1.0m | NOK 92,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 98,000 |
| Sum gjeld | NOK 7.7m | NOK 6.5m |
| Sum egenkapital og gjeld | NOK 2.5m | NOK 2.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.