BIZTRAC BETA
Pre-press and pre-media services

GRAFISK DIGITAL AS

Org. no. 987083433 Limited company (AS) Øygarden Incorporated 2004 Active
Ownership graph ↗
Revenue 2024 NOK 70.3m
Operating profit NOK 16.8m
Equity NOK 24.6m
Incorporated 2004
Employees 7
Share capital NOK 500,000
OverviewDetailsFinancialsKey figuresRoles and ownersOrganisationCredit reportValuationAnnouncementsIP rights
100
Credit score
Meget lav risiko
Operating margin
23.9%
Net margin
19.6%
Equity ratio
56.2%
Current ratio
2.04
Debt ratio
0.78
Audit
Audited

Analysis

  • ▲ Selskapet har en god egenkapitalandel på 56.2%.
  • ▲ Selskapet har god likviditet med likviditetsgrad 2.04.
  • ▲ Sterk driftsmargin på 23.9%.

Income statement

Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK

Total operating revenueNOK 70.3m
Total operating costsNOK 53.5m
Operating profit (EBIT)NOK 16.8m
Net financial itemsNOK 736,000
Profit before taxNOK 17.5m
Profit for the yearNOK 13.8m

Balance sheet

Per 2024-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 4.8m
Current assetsNOK 38.9m
Total assetsNOK 43.8m

Equity and liabilities

Paid-in equityNOK 500,000
Retained earningsNOK 24.1m
Total equityNOK 24.6m
Current liabilitiesNOK 19.1m
Non-current liabilitiesNOK 103,000
Total equity and liabilitiesNOK 43.8m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK 18.2m
Depreciation
NOK 1.4m
Cash and bank deposits
NOK 31.2m

Income statement

2024Previous year
Sum inntekterNOK 70.3mNOK 63.8m
VarekostnadNOK 40.9mNOK 36.8m
LønnskostnadNOK 7.4mNOK 8.2m
Avskrivning pa driftsmidlerNOK 1.4mNOK 1.1m
Annen driftskostnadNOK 3.7mNOK 3.8m
Sum kostnaderNOK 53.5mNOK 49.9m
DriftsresultatNOK 16.8mNOK 13.9m
Annen renteinntektNOK 738,000NOK 501,000
Annen finansinntektNOK 122NOK 384
Sum finansinntekterNOK 738,000NOK 501,000
Annen rentekostnadNOK 127NOK −10,000
Annen finanskostnadNOK 2,000–
Sum finanskostnaderNOK 2,000NOK −10,000
Netto finansNOK 736,000NOK 511,000
Resultat før skattekostnadNOK 17.5mNOK 435,000
Skattekostnad på resultatNOK 3.8mNOK 3.1m
ÅrsresultatNOK 13.8mNOK 11.3m
Årsresultat etter minoritetsinteresserNOK 13.8mNOK 11.3m
TotalresultatNOK 13.8mNOK 11.3m
Ordinært utbytteNOK 10.0mNOK 9.8m
Sum overføringer og disponeringerNOK 13.8mNOK 11.3m

Balance sheet

2024Previous year
Avsatt til annen egenkapitalNOK 3.8mNOK 1.5m
Maskiner og anleggNOK 4.7mNOK 4.2m
Driftsløsøre, inventar o. a. utstyrNOK 132,000NOK 209,000
Sum varige driftsmidlerNOK 4.8mNOK 4.4m
Sum anleggsmidlerNOK 4.8mNOK 4.4m
Sum varerNOK 641,000NOK 481,000
KundefordringerNOK 7.0mNOK 6.8m
Andre kortsiktige fordringerNOK 163,000NOK 244,000
Sum fordringerNOK 7.1mNOK 7.0m
Sum bankinnskudd kontanter og lignendeNOK 31.2mNOK 27.9m
Sum omløpsmidlerNOK 38.9mNOK 35.4m
SUM EIENDELERNOK 43.8mNOK 39.8m
AksjekapitalNOK 500,000NOK 500,000
Sum innskutt egenkapitalNOK 500,000NOK 500,000
Annen egenkapitalNOK 24.1mNOK 20.3m
Sum opptjent egenkapitalNOK 24.1mNOK 20.3m
Sum egenkapitalNOK 24.6mNOK 20.8m
Utsatt skattNOK 103,000NOK 102,000
Sum avsetninger for forpliktelserNOK 103,000NOK 102,000
Sum langsiktig gjeldNOK 103,000NOK 102,000
LeverandørgjeldNOK 3.0mNOK 3.7m
Betalbar skattNOK 3.5mNOK 2.7m
Skyldig offentlige avgifterNOK 1.8mNOK 1.9m
UtbytteNOK 10.0mNOK 9.8m
Annen kortsiktig gjeldNOK 821,000NOK 744,000
Sum kortsiktig gjeldNOK 19.1mNOK 18.8m
Sum gjeldNOK 19.2mNOK 18.9m
Sum egenkapital og gjeldNOK 43.8mNOK 39.8m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.