Rental and operating of own or leased real estate
ELVEBAKKEN 1 AS
Revenue 2024
NOK 2.8m
Operating profit
NOK 1.8m
Equity
NOK 8.5m
Incorporated
2004
Share capital
NOK 2.0m
100
Credit score
Meget lav risiko
Operating margin
82.3%
82.3%
Net margin
67.3%
67.3%
Equity ratio
76.3%
76.3%
Current ratio
2.07
2.07
Debt ratio
0.31
0.31
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 76.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.07.
- ▲ Sterk driftsmargin på 82.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.9m |
| Total operating costs | NOK 509,000 |
| Operating profit (EBIT) | NOK 2.4m |
| Net financial items | NOK 115,000 |
| Profit before tax | NOK 2.5m |
| Profit for the year | NOK 1.9m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 7.2m |
| Current assets | NOK 4.5m |
| Total assets | NOK 11.7m |
Equity and liabilities
| Paid-in equity | NOK 2.0m |
| Retained earnings | NOK 6.9m |
| Total equity | NOK 8.9m |
| Current liabilities | NOK 2.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 11.7m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 2.6m
NOK 2.6m
Depreciation
NOK 260,000
NOK 260,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.9m | NOK 2.8m |
| Sum inntekter | NOK 2.9m | NOK 2.8m |
| Avskrivning | NOK 260,000 | NOK 344,000 |
| Annen driftskostnad | NOK 250,000 | NOK 714,000 |
| Sum kostnader | NOK 509,000 | NOK 58,000 |
| Driftsresultat | NOK 2.4m | NOK 1.8m |
| Annen finansinntekt | NOK 119,000 | NOK 975 |
| Annen finanskostnad | NOK 4,000 | – |
| Netto finans | NOK 115,000 | NOK 975 |
| Resultat før skattekostnad | NOK 2.5m | NOK 1.8m |
| Skattekostnad på ordinært resultat | NOK 112 | NOK 387,000 |
| Årsresultat | NOK 936,000 | NOK 1.4m |
| Ordinært utbytte | NOK 1.5m | NOK 1.0m |
| Overføringer annen egenkapital | NOK 436,000 | NOK 373,000 |
| Sum overføringer og disponeringer | NOK 1.9m | NOK 1.4m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Tomter, bygninger og annen fast eiendom | NOK 7.2m | NOK 7.4m |
| Driftslesere, inventar verktøy, kontormaskiner ol | NOK 63,000 | NOK 75,000 |
| Sum varige driftsmidler | NOK 7.2m | NOK 7.5m |
| Sum anleggsmidler | NOK 7.2m | NOK 7.5m |
| Sum bankinnskudd, kontanter og lignende | NOK 4.5m | NOK 3.2m |
| Sum omløpsmidler | NOK 4.5m | NOK 3.2m |
| SUM EIENDELER | NOK 11.7m | NOK 10.7m |
| Aksjekapital | NOK 2.0m | NOK 2.0m |
| Sum innskutt egenkapital | NOK 2.0m | NOK 2.0m |
| Annen egenkapital | NOK 6.9m | NOK 6.5m |
| Sum opptjent egenkapital | NOK 6.9m | NOK 6.5m |
| Sum egenkapital | NOK 8.9m | NOK 8.5m |
| Utsatt skatt | NOK 610,000 | NOK 617,000 |
| Sum avsetninger for forpliktelser | NOK 610,000 | NOK 617,000 |
| Betalbar skatt | NOK 555,000 | NOK 410,000 |
| Skyldige offentlige avgifter | NOK 118,000 | NOK 116,000 |
| Annen kortsiktig gjeld | NOK 1.5m | NOK 1.0m |
| Sum kortsiktig gjeld | NOK 2.2m | NOK 1.5m |
| Sum gjeld | NOK 2.8m | NOK 2.1m |
| SUM EGENKAPITAL OG GJELD | NOK 11.7m | NOK 10.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.