BIZTRAC BETA
Business and other management consultancy activities

MORCAS AS

Org. no. 987183667 Limited company (AS) Drammen Incorporated 2004 Active
Ownership graph ↗
Revenue 2024 NOK 1.9m
Operating profit NOK 730,000
Equity NOK 356,000
Incorporated 2004
Share capital NOK 100,000

Financials

2024
Total operating revenue
1,9 mill
2024
Operating profit (EBIT)
730k
2024

Income statement

Post2024Trend
Total operating revenue 1.9m
Total operating costs 1.2m
Operating profit (EBIT) 730k
Net financial items 1.2m
Profit for the year 1.8m

Balance sheet

Post2024Trend
Total assets 2.6m
of which current assets 2.5m
Equity 356k
Total liabilities 2.3m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK 730,000
Depreciation
NOK 527
Cash and bank deposits
NOK 850,000

Income statement

2024Previous year
Sum inntekterNOK 1.9mNOK 1.5m
LønnskostnadNOK 1.1mNOK 1.1m
Avskrivning av driftsmidler og immaterielle eiendelerNOK 527
Annen driftskostnadNOK 64,000NOK 68,000
Sum kostnaderNOK 1.2mNOK 1.1m
DriftsresultatNOK 730,000NOK 383,000
Annen renteinntektNOK 168NOK 3,000
Annen finansinntektNOK 1.2mNOK 720,000
Verdiskning markedsbaserte omløpsmidlerNOK 12,000NOK 72,000
Sum finansinntekterNOK 1.2mNOK 795,000
Annen rentekostnadNOK 474NOK 1,000
Sum finanskostnaderNOK 474NOK 1,000
Netto finansNOK 1.2mNOK 793,000
Ordinært resultat før skattekostnadNOK 1.9mNOK 1.2m
Skattekostnad på resultatNOK 168,000NOK 90,000
Ordinært resultat etter skattekostnadNOK 1.8mNOK 1.1m
ÅrsresultatNOK 1.8mNOK 1.1m
Årsresultat etter minoritetsinteresserNOK 1.8mNOK 1.1m
TotalresultatNOK 1.8mNOK 1.1m
Ordinært utbytteNOK 1.7mNOK 1.4m
Sum overføringer og disponeringerNOK 1.8mNOK 1.1m
Utskriftedato 31.03.2025NOK 987.2m

Balance sheet

2024Previous year
Avsatt til annen egenkapitalNOK 73,000NOK −313,000
Driftsløsøre, inventar o. a. utstyrNOK 31,000
Sum varige driftsmidlerNOK 31,000
Investeringer i datterselskapNOK 97,000NOK 97,000
Sum finansielle anleggsmidlerNOK 97,000NOK 97,000
Sum anleggsmidlerNOK 128,000NOK 97,000
KundefordringerNOK 111,000
Andre kortsiktige fordringerNOK 7,000NOK 6,000
KonsernfordringerNOK 1.2mNOK 720,000
Sum fordringerNOK 1.2mNOK 837,000
Markedsbaserte aksjerNOK 33,000NOK 33,000
Andre markedsbaserte finansielle instrumenterNOK 395,000NOK 428,000
Sum investeringerNOK 428,000NOK 462,000
Sum bankinnskudd kontanter og lignendeNOK 850,000NOK 687,000
Sum omløpsmidlerNOK 2.5mNOK 2.0m
SUM EIENDELERNOK 2.6mNOK 2.1m
AksjekapitalNOK 100,000NOK 100,000
Sum innskutt egenkapitalNOK 100,000NOK 100,000
Annen egenkapitalNOK 256,000NOK 183,000
Sum opptjent egenkapitalNOK 256,000NOK 183,000
Sum egenkapitalNOK 356,000NOK 283,000
Utsatt skattNOK 9,000NOK 5,000
Sum avsetninger for forpliktelserNOK 9,000NOK 5,000
Sum langsiktig gjeldNOK 9,000NOK 5,000
LeverandørgjeldNOK 5,000NOK 7,000
Betalbar skattNOK 164,000NOK 85,000
Skyldig offentlige avgifterNOK 256,000NOK 106,000
UtbytteNOK 1.7mNOK 1.4m
Annen kortsiktig gjeldNOK 124,000NOK 199,000
Sum kortsiktig gjeldNOK 2.2mNOK 1.8m
Sum gjeldNOK 2.3mNOK 1.8m
SUM EGENKAPITAL OG GJELDNOK 2.6mNOK 2.1m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.