Nursing care activities in nursing homes
FOLLO OMSORGSSERVICE AS
Revenue 2024
NOK 608,000
Operating profit
NOK 254,000
Equity
NOK 7.5m
Incorporated
2005
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
41.7%
41.7%
Net margin
-36.6%
-36.6%
Equity ratio
99.7%
99.7%
Current ratio
336.49
336.49
Debt ratio
0.00
0.00
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 99.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 336.49.
- ▲ Sterk driftsmargin på 41.7%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 608,000 |
| Total operating costs | NOK 354,000 |
| Operating profit (EBIT) | NOK 254,000 |
| Net financial items | NOK 350,000 |
| Profit before tax | NOK 603,000 |
| Profit for the year | NOK −223,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 7.5m |
| Total assets | NOK 7.5m |
Equity and liabilities
| Paid-in equity | NOK 103,000 |
| Retained earnings | NOK 7.4m |
| Total equity | NOK 7.5m |
| Current liabilities | NOK 22,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 7.5m
NOK 7.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 608,000 | NOK 581,000 |
| Sum inntekter | NOK 608,000 | NOK 581,000 |
| Lønnskostnad | NOK 44,000 | NOK 0 |
| Annen driftskostnad | NOK 310,000 | NOK 215,000 |
| Sum kostnader | NOK 354,000 | NOK 215,000 |
| Driftsresultat | NOK 254,000 | NOK 367,000 |
| Annen renteinntekt | NOK 350,000 | NOK 264,000 |
| Sum finansinntekter | NOK 350,000 | NOK 264,000 |
| Netto finans | NOK 350,000 | NOK 264,000 |
| Resultat før skattekostnad | NOK 603,000 | NOK 631,000 |
| Skattekostnad | NOK 826,000 | NOK 0 |
| Årsresultat | NOK −223,000 | NOK 631,000 |
| Sum overføringer og disponeringer | NOK −223,000 | NOK 631,000 |
| Utskriftedato 15.05.2025 | NOK 988.0m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −223,000 | NOK 631,000 |
| Utsatt skattefordel | NOK 0 | NOK 826,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 826,000 |
| Sum anleggsmidler | NOK 0 | NOK 826,000 |
| Sum bankinnskudd kontanter og lignende | NOK 7.5m | NOK 6.9m |
| Sum omløpsmidler | NOK 7.5m | NOK 6.9m |
| SUM EIENDELER | NOK 7.5m | NOK 7.8m |
| Aksjekapital (selskapskapital) | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 3,000 | NOK 3,000 |
| Sum innskutt egenkapital | NOK 103,000 | NOK 103,000 |
| Annen egenkapital | NOK 7.4m | NOK 7.6m |
| Sum opptjent egenkapital | NOK 7.4m | NOK 7.6m |
| Sum egenkapital | NOK 7.5m | NOK 7.7m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Annen kortsiktig gjeld | NOK 22,000 | NOK 21,000 |
| Sum kortsiktig gjeld | NOK 22,000 | NOK 21,000 |
| Sum gjeld | NOK 22,000 | NOK 21,000 |
| SUM EGENKAPITAL OG GJELD | NOK 7.5m | NOK 7.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.