Construction of other civil engineering projects n.e.c.
VIKEDAL MUR OG ANLEGG AS
Incorporated
2005
Employees
27
Share capital
NOK 500,000
62
Credit score
Lav risiko
Operating margin
2.7%
2.7%
Net margin
0.2%
0.2%
Equity ratio
11.4%
11.4%
Current ratio
1.04
1.04
Debt ratio
7.75
7.75
Audit
Audited
Audited
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 39.2m |
| Total operating costs | NOK 38.1m |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK −920,000 |
| Profit before tax | NOK 127,000 |
| Profit for the year | NOK 80,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.7m |
| Current assets | NOK 18.5m |
| Total assets | NOK 20.2m |
Equity and liabilities
| Paid-in equity | NOK 1.2m |
| Retained earnings | NOK 1.1m |
| Total equity | NOK 2.3m |
| Current liabilities | NOK 17.7m |
| Non-current liabilities | NOK 180,000 |
| Total equity and liabilities | NOK 20.2m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 583,000
NOK 583,000
Depreciation
NOK 536,000
NOK 536,000
Cash and bank deposits
NOK 157,000
NOK 157,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.2m | NOK 420,000 |
| Varekostnad | NOK 608,000 | NOK 10.2m |
| Lønnskostnad | NOK 664,000 | NOK 11.9m |
| Avskrivning pa varige driftsmidler og immatr. eiendeler | NOK 536,000 | NOK 427,000 |
| Annen driftskostnad | NOK 297,000 | NOK 913,000 |
| Sum kostnader | NOK 38.1m | NOK 34.4m |
| Driftsresultat | NOK 47,000 | NOK 893,000 |
| Annen renteinntekt | NOK 2,000 | NOK 3,000 |
| Sum finansinntekter | NOK 2,000 | NOK 3,000 |
| Annen rentekostnad | NOK 922,000 | NOK 803,000 |
| Sum finanskostnader | NOK 922,000 | NOK 803,000 |
| Netto finans | NOK −920,000 | NOK 800,000 |
| Resultat før skattekostnad | NOK 127,000 | NOK 93,000 |
| Skattekostnad | NOK 47,000 | NOK 345 |
| Årsresultat | NOK 80,000 | NOK 93,000 |
| Sum overføringer og disponeringer | NOK 80,000 | NOK 93,000 |
| Annen driftsinntekt | – | NOK 420,000 |
| Sum driftsinntekter | NOK 39.2m | NOK 35.3m |
| Varekostnad | NOK 11.6m | NOK 10.2m |
| Lønnskostnad | NOK 14.7m | NOK 11.9m |
| Annen driftskostnad | NOK 11.3m | NOK 11.9m |
| Sum driftskostnader | NOK 38.1m | NOK 34.4m |
| Netto finans | NOK −920,000 | NOK −800,000 |
| Skattekostnad | NOK 47,000 | NOK 345 |
| Sum overføringer | NOK 80,000 | NOK 93,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 80,000 | NOK 93,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.6m | NOK 1.5m |
| Sum varige driftsmidler | NOK 1.6m | NOK 1.5m |
| Investeringer i aksjer og andeler | NOK 10,000 | NOK 10,000 |
| Andre langsiktige fordringer | NOK 150,000 | NOK 2,000 |
| Sum finansielle anleggsmidler | NOK 160,000 | NOK 12,000 |
| Sum anleggsmidler | NOK 1.7m | NOK 1.5m |
| Varer | NOK 72,000 | NOK 38,000 |
| Sun varer | NOK 72,000 | NOK 38,000 |
| Kundefordringer | NOK 16.2m | NOK 16.6m |
| Andre kortsiktige fordringer | NOK 742,000 | NOK 664,000 |
| Konsernfordringer | NOK 1.3m | NOK 402,000 |
| Sum fordringer | NOK 18.3m | NOK 17.7m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 157,000 | NOK 2,000 |
| Sum bankinnskudd kontanter og lignende | NOK 157,000 | NOK 2,000 |
| Sum omløpsmidler | NOK 18.5m | NOK 17.7m |
| SUM EIENDELER | NOK 20.2m | NOK 19.2m |
| Aksjekapital | NOK 500,000 | NOK 500,000 |
| Annen innskutt egenkapital | NOK 703,000 | NOK 703,000 |
| Sum innskutt egenkapital | NOK 1.2m | NOK 1.2m |
| Annen egenkapital | NOK 1.1m | NOK 1.0m |
| Udekket tap | NOK 0 | NOK 0 |
| Sum opptjent egenkapital | NOK 1.1m | NOK 1.0m |
| Sum egenkapital | NOK 2.3m | NOK 2.2m |
| Utsatt skatt | NOK 180,000 | NOK 132,000 |
| Sum avsetninger for forpliktelser | NOK 180,000 | NOK 132,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 180,000 | NOK 132,000 |
| Gjeld til kredittinstitusjoner | NOK 7.7m | NOK 6.6m |
| Leverandørgjeld | NOK 5.0m | NOK 6.2m |
| Betalbar skatt | NOK 0 | NOK 6,000 |
| Skyldige offentlige avgifter | NOK 3.6m | NOK 2.0m |
| Kortsiktig konserngjeld | NOK 100,000 | NOK 5,000 |
| Annen kortsiktig gjeld | NOK 1.3m | NOK 2.2m |
| Sum kortsiktig gjeld | NOK 17.7m | NOK 16.9m |
| Sum gjeld | NOK 17.9m | NOK 17.0m |
| SUM EGENKAPITAL OG GJELD | NOK 20.2m | NOK 19.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.