BIZTRAC BETA
Market research and public opinion polling

EPSI NORWAY AS

Org. no. 988247677 Limited company (AS) Oslo Incorporated 2005 Active
Ownership graph ↗
Revenue 2025 NOK 17.3m
Operating profit NOK 710,000
Equity NOK 5.7m
Incorporated 2005
Share capital NOK 100,000
72
Credit score
Lav risiko
Operating margin
4.1%
Net margin
3.7%
Equity ratio
38.9%
Current ratio
1.63
Debt ratio
1.57
Audit
Audited

Analysis

  • Selskapet har en god egenkapitalandel på 38.9%.
  • Selskapet har god likviditet med likviditetsgrad 1.63.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 17.3m
Total operating costsNOK 16.6m
Operating profit (EBIT)NOK 710,000
Net financial itemsNOK 102,000
Profit before taxNOK 812,000
Profit for the yearNOK 633,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 71,000
Current assetsNOK 14.6m
Total assetsNOK 14.6m

Equity and liabilities

Paid-in equityNOK 100,000
Retained earningsNOK 5.6m
Total equityNOK 5.7m
Current liabilitiesNOK 8.9m
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 14.6m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 12.2m

Income statement

2025Previous year
Sum inntekterNOK 17.3mNOK 17.9m
VarekostnadNOK 5.7mNOK 5.7m
LønnskostnadNOK 4.8mNOK 5.1m
Annen driftskostnadNOK 6.1mNOK 6.6m
Sum kostnaderNOK 16.6mNOK 17.5m
DriftsresultatNOK 710,000NOK 492,000
Annen renteinntektNOK 99,000NOK 15,000
Annen finansinntektNOK 4,000NOK 3,000
Sum finansinntekterNOK 103,000NOK 17,000
Annen rentekostnadNOK 2,000NOK 1,000
Annen finanskostnadNOK 73NOK 1,000
Sum finanskostnaderNOK 2,000NOK 2
Netto finansNOK 102,000NOK 15,000
Resultat før skattekostnadNOK 812,000NOK 507,000
Skattekostnad på resultatNOK 178,000NOK 114,000
ÅrsresultatNOK 633,000NOK 392,000
Årsresultat etter minoritetsinteresserNOK 633,000NOK 302,000
TotalresultatNOK 633,000NOK 392,000
Sum overføringer og disponeringerNOK 633,000NOK 392,000

Balance sheet

2025Previous year
Avsatt til annen egenkapitalNOK 633,000NOK 392,000
Andre langsiktige fordringerNOK 71,000NOK 72,000
Sum finansielle anleggsmidlerNOK 71,000NOK 72,000
Sum anleggsmidlerNOK 71,000NOK 72,000
KundefordringerNOK 2.3mNOK 2.0m
Andre kortsiktige fordringerNOK 9,000NOK 10,000
Sum fordringerNOK 2.3mNOK 2.0m
Sum bankinnskudd kontanter og lignendeNOK 12.2mNOK 11.9m
Sum omløpsmidlerNOK 14.6mNOK 13.9m
SUM EIENDELERNOK 14.6mNOK 14.0m
AksjekapitalNOK 100,000NOK 100,000
Sum innskutt egenkapitalNOK 100,000NOK 100,000
Annen egenkapitalNOK 5.6mNOK 5.0m
Sum opptjent egenkapitalNOK 5.6mNOK 5.0m
Sum egenkapitalNOK 5.7mNOK 5.1m
LeverandørgjeldNOK 5.8mNOK 6.5m
Betalbar skattNOK 179,000NOK 114,000
Skyldig offentlige avgifterNOK 2.4mNOK 1.7m
Annen kortsiktig gjeldNOK 584,000NOK 604,000
Sum kortsiktig gjeldNOK 8.9mNOK 8.9m
Sum gjeldNOK 8.9mNOK 8.9m
Sum egenkapital og gjeldNOK 14.6mNOK 14.0m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.