Web search portal activities
GOOGLE NORWAY AS
Revenue 2024
NOK 351.1m
Operating profit
NOK −32.0m
Equity
NOK 188.0m
Incorporated
2005
Employees
93
Share capital
NOK 800,000
72
Credit score
Lav risiko
Operating margin
-9.1%
-9.1%
Net margin
-9.1%
-9.1%
Equity ratio
59.3%
59.3%
Current ratio
1.75
1.75
Debt ratio
0.69
0.69
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 59.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.75.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 351.1m |
| Total operating costs | NOK 383.1m |
| Operating profit (EBIT) | NOK −32.0m |
| Net financial items | NOK 8.4m |
| Profit before tax | NOK −23.5m |
| Profit for the year | NOK −32.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 99.5m |
| Current assets | NOK 217.3m |
| Total assets | NOK 316.8m |
Equity and liabilities
| Paid-in equity | NOK 313.2m |
| Retained earnings | NOK −125.2m |
| Total equity | NOK 188.0m |
| Current liabilities | NOK 124.1m |
| Non-current liabilities | NOK 4.7m |
| Total equity and liabilities | NOK 316.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 45,000 | NOK −172,000 |
| Sum inntekter | NOK 351.1m | NOK 381.2m |
| Administration expenses | NOK 383.1m | NOK 414.0m |
| Sum kostnader | NOK 383.1m | NOK 414.0m |
| Driftsresultat | NOK −32.0m | NOK −32.9m |
| Finance income | NOK 9.3m | – |
| Sum finansinntekter | NOK 9.3m | NOK 5.9m |
| Finance costs | NOK 835,000 | NOK 1.2m |
| Sum finanskostnader | NOK 835,000 | NOK 1.2m |
| Netto finans | NOK 8.4m | NOK 4.7m |
| Resultat før skattekostnad | NOK −23.5m | NOK −28.2m |
| Skattekostnad | NOK 8.4m | NOK 8.3m |
| Årsresultat | NOK −32.0m | NOK 36.4m |
| Sum overføringer og disponeringer | NOK −32.0m | NOK −36.4m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Overferinger til/fra annen egenkapital | NOK −32.0m | NOK −36.4m |
| Utsatt skattefordel | NOK 1.9m | NOK 4.6m |
| Sum immaterielle eiendeler | NOK 1.9m | NOK 4.6m |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 97.6m | NOK 37.8m |
| Sum varige driftsmidler | NOK 97.6m | NOK 37.8m |
| Sum anleggsmidler | NOK 99.5m | NOK 42.4m |
| Trade and other receivables | NOK 26.4m | NOK 120.6m |
| Cash and cash equivalents | – | NOK 1 |
| Loans and borrowings | NOK 189.4m | NOK 213.1m |
| Prepayments and other assets | NOK 1.6m | NOK 1.3m |
| Sum fordringer | NOK 217.3m | NOK 335.1m |
| Sum omløpsmidler | NOK 217.3m | NOK 335.1m |
| SUM EIENDELER | NOK 316.8m | NOK 377.5m |
| Share Capital | NOK 800,000 | NOK 800,000 |
| Annen innskutt egenkapital | NOK 312.4m | NOK 252.6m |
| Sum innskutt egenkapital | NOK 313.2m | NOK 253.4m |
| Udekket tap | NOK 125.2m | NOK 93.2m |
| Sum opptjent egenkapital | NOK −125.2m | NOK −93.2m |
| Sum egenkapital | NOK 188.0m | NOK 160.2m |
| Lease liabilities | NOK 4.7m | NOK 16.3m |
| Sum avsetninger for forpliktelser | NOK 4.7m | NOK 16.3m |
| Sum langsiktig gjeld | NOK 4.7m | NOK 16.3m |
| Current income tax pavable | NOK 5.7m | NOK 3.5m |
| Trade and other pavables | NOK 108.8m | NOK 189.0m |
| Lease liabilities | – | NOK 8.6m |
| Sum kortsiktig gjeld | NOK 124.1m | NOK 201.0m |
| Sum gjeld | NOK 128.8m | NOK 217.4m |
| Sum egenkapital og gjeld | NOK 316.8m | NOK 377.5m |
Cash flow
| 2024 | Previous year | |
|---|---|---|
| Cash flow from operating activities has | NOK 1 | – |
| The Company had an equity ratio of 59% at | NOK 2,000 | NOK 31 |
| Female | NOK 0 | NOK 0 |
| Male | NOK 2 | NOK 0 |
| Undisclosed | NOK 0 | NOK 0 |
| Total | NOK 2 | NOK 0 |
| « Employee Resource Groups (ERGs) | NOK 17 | – |
| Date: 24 June 2025 | NOK 24 | NOK 2,000 |
| Depreciation and impairment of property | – | NOK 16.6m |
| Share-based payment expense | NOK 60,000 | NOK 63,000 |
| Finance costs | NOK 835,000 | – |
| Decrease in trade and other receivables | NOK 94.2m | – |
| Increase in prepayments and other operating | NOK −223 | NOK −575 |
| Net finance income | NOK 8.4m | NOK 4.7m |
| Net increase in cash and cash equivalents | – | NOK 1 |
| Cash and cash equivalents at the end of | – | NOK 1 |
| Company's registered office and its principal | NOK 191 | – |
| Financial Reporting Standards. Simplified and regulations on simplified IFRS as set | NOK 21 | – |
| Lack of Exchangeability (Amendments to | NOK 1 | NOK 2,000 |
| Loan to other related parties | NOK 370 | NOK 213.1m |
| Loans due from other related parties are repayable in i year.The interest. Interest charged on these loans range from .03% to 3.35%. 189,370,029 and are classified as Level 3 fair values in the fair value | NOK 20 | – |
| December 2024 and its financial | – | NOK 3 |
| with simplified application of international | – | NOK 0 |
| We conducted our audit in accordance responsibilities under those standards audit of the financial statements section accordance with the requirements of | – | NOK 3 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.