Dental practice care activities
LARVIK TANN & KJEVEKLINIKK AS
Revenue 2025
NOK 14.3m
Operating profit
NOK 2.9m
Equity
NOK 988,000
Incorporated
2005
Employees
11
Share capital
NOK 100,000
77
Credit score
Meget lav risiko
Operating margin
20.5%
20.5%
Net margin
16.0%
16.0%
Equity ratio
19.4%
19.4%
Current ratio
1.11
1.11
Debt ratio
4.16
4.16
Audit
Audited
Audited
Analysis
- ▲ Sterk driftsmargin på 20.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 14.3m |
| Total operating costs | NOK 11.4m |
| Operating profit (EBIT) | NOK 2.9m |
| Net financial items | NOK 2,000 |
| Profit before tax | NOK 2.9m |
| Profit for the year | NOK 2.3m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.1m |
| Current assets | NOK 4.0m |
| Total assets | NOK 5.1m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 888,000 |
| Total equity | NOK 988,000 |
| Current liabilities | NOK 3.6m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 3.3m
NOK 3.3m
Depreciation
NOK 367,000
NOK 367,000
Cash and bank deposits
NOK 2.0m
NOK 2.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 5.2m | NOK 4.9m |
| Sum inntekter | NOK 14.3m | NOK 13.3m |
| Varekostnad | NOK 2.1m | NOK 2.1m |
| Lønnskostnad | NOK 5.7m | NOK 5.3m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 367,000 | NOK 378,000 |
| Nedskrivning av varige driftsmidler og immaterielle elendeler | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 3.2m | NOK 3.8m |
| Sum kostnader | NOK 11.4m | NOK 11.5m |
| Driftsresultat | NOK 2.9m | NOK 1.8m |
| Annen renteinntekt | NOK 8,000 | NOK 3,000 |
| Annen finansinntekt | NOK 19,000 | NOK 20,000 |
| Sum finansinntekter | NOK 26,000 | NOK 23,000 |
| Annen rentekostnad | NOK 25,000 | NOK 24,000 |
| Annen finanskostnad | NOK −264 | NOK 5,000 |
| Sum finanskostnader | NOK 24,000 | NOK 29,000 |
| Netto finans | NOK 2,000 | NOK −6,000 |
| Resultat før skattekostnad | NOK 2.9m | NOK 1.8m |
| Skattekostnad | NOK 639,000 | NOK 404,000 |
| Årsresultat | NOK 2.3m | NOK 1.4m |
| Ordinært utbytte | NOK 1.5m | NOK 1.5m |
| Tilleggsutbvtte | NOK 565,000 | NOK 100,000 |
| Utskriftedato 12.03.2026 | NOK 988.7m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 220,000 | NOK −184,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 0 | NOK 0 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 1.1m | NOK 1.1m |
| Sum varige driftsmidler | NOK 1.1m | NOK 1.1m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 1.1m | NOK 1.1m |
| Varer | NOK 1.2m | NOK 1.0m |
| Kundefordringer | NOK 626,000 | NOK 174,000 |
| Andre kortsiktige fordringer | NOK 202,000 | NOK 243,000 |
| Sum fordringer | NOK 828,000 | NOK 417,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 2.0m | NOK 1.6m |
| Sum bankinnskudd kontanter og lignende | NOK 2.0m | NOK 1.6m |
| Sum omløpsmidler | NOK 4.0m | NOK 3.1m |
| SUM EIENDELER | NOK 5.1m | NOK 4.2m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 888,000 | NOK 667,000 |
| Sum opptjent egenkapital | NOK 888,000 | NOK 667,000 |
| Sum egenkapital | NOK 988,000 | NOK 767,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 476,000 | NOK 241,000 |
| Sum annen langsiktig gjeld | NOK 476,000 | NOK 241,000 |
| Leverandørgjeld | NOK 167,000 | NOK 345,000 |
| Betalbar skatt | NOK 639,000 | NOK 404,000 |
| Skyldige offentlige avgifter | NOK 329,000 | NOK 277,000 |
| Utbytte | NOK 1.9m | NOK 1.6m |
| Annen kortsiktig gjeld | NOK 633,000 | NOK 538,000 |
| Sum kortsiktig gjeld | NOK 3.6m | NOK 3.2m |
| Sum gjeld | NOK 4.1m | NOK 3.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.1m | NOK 4.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.