Travel agency activities
BEIN AS
Operating profit
NOK −88,000
Equity
NOK 3.1m
Incorporated
2005
Share capital
NOK 100,000
82
Credit score
Meget lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
62.3%
62.3%
Current ratio
1.59
1.59
Debt ratio
0.60
0.60
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 62.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.59.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 88,000 |
| Operating profit (EBIT) | NOK −88,000 |
| Net financial items | NOK 996,000 |
| Profit before tax | NOK 907,000 |
| Profit for the year | NOK 773,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.0m |
| Current assets | NOK 3.0m |
| Total assets | NOK 5.0m |
Equity and liabilities
| Paid-in equity | NOK 139,000 |
| Retained earnings | NOK 3.0m |
| Total equity | NOK 3.1m |
| Current liabilities | NOK 1.9m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 55,000
NOK 55,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 88,000 | NOK 75,000 |
| Sum kostnader | NOK 88,000 | NOK 75,000 |
| Driftsresultat | NOK −88,000 | NOK −75,000 |
| Inntekt på investering i datterselskap | – | NOK 28,000 |
| Annen renteinntekt | NOK 1,000 | NOK 289 |
| Annen finansinntekt | NOK 1.2m | NOK 151,000 |
| Sum finansinntekter | NOK 1.2m | NOK 179,000 |
| Verdireduksjon markedsbaserte omløpsmidler | NOK 200,000 | NOK 140,000 |
| Annen rentekostnad | NOK 34 | NOK 1 |
| Annen finanskostnad | NOK 2,000 | – |
| Sum finanskostnader | NOK 203,000 | NOK 140,000 |
| Netto finans | NOK 6,000 | NOK 38,000 |
| Resultat før skattekostnad | – | NOK −37,000 |
| Skattekostnad på resultat | NOK 134,000 | NOK −8,000 |
| Årsresultat | NOK 773,000 | NOK −28,000 |
| Årsresultat etter minoritetsinteresser | NOK 773,000 | NOK −28,000 |
| Totalresultat | NOK 773,000 | NOK −28,000 |
| Ordinært utbytte | NOK 937,000 | NOK 200,000 |
| Tilleggsutbytte | – | NOK 600,000 |
| Sum overføringer og disponeringer | NOK 773,000 | NOK −28,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −164,000 | NOK −828,000 |
| Utsatt skattefordel | – | NOK 134,000 |
| Sum immaterielle eiendeler | – | NOK 134,000 |
| Investeringer i datterselskap | NOK 2.0m | NOK 2.0m |
| Investeringer i aksjer og andeler | NOK 32,000 | NOK 32,000 |
| Sum finansielle anleggsmidler | NOK 2.0m | NOK 2.0m |
| Sum anleggsmidler | NOK 2.0m | NOK 2.1m |
| Andre kortsiktige fordringer | NOK 2.1m | NOK 1.0m |
| Sum fordringer | NOK 2.1m | NOK 1.0m |
| Markedsbaserte aksjer | NOK 894,000 | NOK 1.3m |
| Sum investeringer | NOK 894,000 | NOK 1.3m |
| Sum bankinnskudd kontanter og lignende | NOK 55,000 | NOK 17,000 |
| Sum omløpsmidler | NOK 3.0m | NOK 2.3m |
| SUM EIENDELER | NOK 5.0m | NOK 4.5m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 39,000 | NOK 39,000 |
| Sum innskutt egenkapital | NOK 139,000 | NOK 139,000 |
| Annen egenkapital | NOK 3.0m | NOK 3.2m |
| Sum opptjent egenkapital | NOK 3.0m | NOK 3.2m |
| Sum egenkapital | NOK 3.1m | NOK 3.3m |
| Leverandørgjeld | NOK 3 | NOK 7,000 |
| Utbytte | NOK 937,000 | NOK 200,000 |
| Annen kortsiktig gjeld | NOK 950,000 | NOK 967,000 |
| Sum kortsiktig gjeld | NOK 1.9m | NOK 1.2m |
| Sum gjeld | NOK 1.9m | NOK 1.2m |
| SUM EGENKAPITAL OG GJELD | NOK 5.0m | NOK 4.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.