Activities of specialist physicians, other than psychiatrists
MEDISIN OG ANESTESISERVICE AS
Revenue 2024
NOK 4.2m
Operating profit
NOK 1.5m
Equity
NOK 5.0m
Incorporated
2005
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
34.7%
34.7%
Net margin
31.2%
31.2%
Equity ratio
85.4%
85.4%
Current ratio
6.81
6.81
Debt ratio
0.17
0.17
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 85.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 6.81.
- ▲ Sterk driftsmargin på 34.7%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.5m |
| Total operating costs | NOK 2.9m |
| Operating profit (EBIT) | NOK 1.6m |
| Net financial items | NOK 231,000 |
| Profit before tax | NOK 1.8m |
| Profit for the year | NOK 1.4m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 54,000 |
| Current assets | NOK 7.1m |
| Total assets | NOK 7.1m |
Equity and liabilities
| Paid-in equity | NOK 101,000 |
| Retained earnings | NOK 6.0m |
| Total equity | NOK 6.1m |
| Current liabilities | NOK 1.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.6m
NOK 1.6m
Depreciation
NOK 0
NOK 0
Cash and bank deposits
NOK 4.8m
NOK 4.8m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 4.5m | NOK 4.2m |
| Varekostnad | NOK 1.3m | NOK 1.2m |
| Lønnskostnad | NOK 1.3m | NOK 1.0m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 0 | NOK 9,000 |
| Annen driftskostnad | NOK 343,000 | NOK 418,000 |
| Sum kostnader | NOK 2.9m | NOK 2.7m |
| Driftsresultat | NOK 1.6m | NOK 1.5m |
| Annen renteinntekt | NOK 213,000 | NOK 188,000 |
| Annen finansinntekt | NOK 6,000 | NOK 5,000 |
| Verdiskning av finansielle instrumenter vurdert til virkelig verdi | NOK 13,000 | NOK 17,000 |
| Sum finansinntekter | NOK 232,000 | NOK 211,000 |
| Annen rentekostnad | NOK 2,000 | NOK 3,000 |
| Sum finanskostnader | NOK 2,000 | NOK 3,000 |
| Netto finans | NOK 231,000 | NOK 207,000 |
| Resultat før skattekostnad | NOK 1.8m | NOK 1.7m |
| Skattekostnad | NOK 390,000 | NOK 370,000 |
| Årsresultat | NOK 1.4m | NOK 1.3m |
| Ordinært utbytte | NOK 300,000 | NOK 300,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 1.1m | NOK 1.0m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Investeringer i aksjer og andeler | NOK 54,000 | NOK 54,000 |
| Sum finansielle anleggsmidler | NOK 54,000 | NOK 54,000 |
| Sum anleggsmidler | NOK 54,000 | NOK 54,000 |
| Varer | NOK 71,000 | NOK 28,000 |
| Kundefordringer | NOK 161,000 | NOK 261,000 |
| Andre kortsiktige fordringer | NOK 16,000 | NOK 19,000 |
| Sum fordringer | NOK 177,000 | NOK 280,000 |
| Markedsbaserte aksjer | NOK 2.1m | NOK 1.9m |
| Sum investeringer | NOK 2.1m | NOK 1.9m |
| Bankinnskudd, kontanter og lignende | NOK 4.8m | NOK 3.8m |
| Sum bankinnskudd kontanter og lignende | NOK 4.8m | NOK 3.8m |
| Sum omløpsmidler | NOK 7.1m | NOK 6.0m |
| SUM EIENDELER | NOK 7.1m | NOK 6.1m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 879 | NOK 879 |
| Sum innskutt egenkapital | NOK 101,000 | NOK 101,000 |
| Annen egenkapital | NOK 6.0m | NOK 4.9m |
| Sum opptjent egenkapital | NOK 6.0m | NOK 4.9m |
| Sum egenkapital | NOK 6.1m | NOK 5.0m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 81,000 | NOK 126,000 |
| Betalbar skatt | NOK 390,000 | NOK 370,000 |
| Skyldige offentlige avgifter | NOK 63,000 | NOK 70,000 |
| Utbytte | NOK 300,000 | NOK 300,000 |
| Annen kortsiktig gjeld | NOK 207,000 | NOK 185,000 |
| Sum kortsiktig gjeld | NOK 1.0m | NOK 1.0m |
| Sum gjeld | NOK 1.0m | NOK 1.0m |
| SUM EGENKAPITAL OG GJELD | NOK 7.1m | NOK 6.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.