Washing and cleaning of textile and fur products
ØRN VASK & RENS AS
Revenue 2024
NOK 15.2m
Operating profit
NOK 505,000
Equity
NOK 1.6m
Incorporated
2006
Employees
9
Share capital
NOK 100,000
55
Credit score
Moderat risiko
Operating margin
3.3%
3.3%
Net margin
-0.8%
-0.8%
Equity ratio
13.7%
13.7%
Current ratio
0.99
0.99
Debt ratio
6.29
6.29
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 15.2m |
| Total operating costs | NOK 14.7m |
| Operating profit (EBIT) | NOK 505,000 |
| Net financial items | NOK −583,000 |
| Profit before tax | NOK −78,000 |
| Profit for the year | NOK −127,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 8.2m |
| Current assets | NOK 3.5m |
| Total assets | NOK 11.7m |
Equity and liabilities
| Paid-in equity | NOK 110,000 |
| Retained earnings | NOK 1.5m |
| Total equity | NOK 1.6m |
| Current liabilities | NOK 3.5m |
| Non-current liabilities | NOK 6.6m |
| Total equity and liabilities | NOK 11.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.0m
NOK 1.0m
Depreciation
NOK 532,000
NOK 532,000
Cash and bank deposits
NOK 790,000
NOK 790,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 282,000 | NOK 295,000 |
| Sum inntekter | NOK 15.2m | NOK 16.1m |
| Varekostnad | NOK 6.1m | NOK 6.3m |
| Lønnskostnad | NOK 5.3m | NOK 6.7m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 532,000 | NOK 669,000 |
| Annen driftskostnad | NOK 2.7m | NOK 2.6m |
| Sum kostnader | NOK 14.7m | NOK 16.3m |
| Driftsresultat | NOK 505,000 | NOK −122,000 |
| Annen renteinntekt | NOK 8,000 | NOK 21,000 |
| Sum finansinntekter | NOK 8,000 | NOK 21,000 |
| Annen rentekostnad | NOK 591,000 | NOK 465,000 |
| Sum finanskostnader | NOK 591,000 | NOK 465,000 |
| Netto finans | NOK −583,000 | NOK −444,000 |
| Resultat før skattekostnad | NOK −78,000 | NOK −567,000 |
| Skattekostnad på resultat | NOK 50,000 | NOK −104,000 |
| Årsresultat | NOK −127,000 | NOK −463,000 |
| Årsresultat etter minoritetsinteresser | NOK −127,000 | NOK −463,000 |
| Totalresultat | NOK −127,000 | NOK −463,000 |
| Sum overføringer og disponeringer | NOK −127,000 | NOK −463,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −127,000 | NOK −463,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 6.6m | NOK 6.9m |
| Maskiner og anlegg | NOK 1.5m | NOK 838,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 101,000 | NOK 128,000 |
| Sum varige driftsmidler | NOK 8.2m | NOK 7.9m |
| Andre langsiktige fordringer | – | NOK 30,000 |
| Sum finansielle anleggsmidler | – | NOK 30,000 |
| Sum anleggsmidler | NOK 8.2m | NOK 7.9m |
| Sum varer | NOK 1.9m | NOK 1.9m |
| Kundefordringer | NOK 781,000 | NOK 1.3m |
| Andre kortsiktige fordringer | NOK 61,000 | – |
| Sum fordringer | NOK 843,000 | NOK 1.3m |
| Sum bankinnskudd kontanter og lignende | NOK 790,000 | NOK 300,000 |
| Sum omløpsmidler | NOK 3.5m | NOK 3.6m |
| SUM EIENDELER | NOK 11.7m | NOK 11.5m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 10,000 | NOK 10,000 |
| Sum innskutt egenkapital | NOK 110,000 | NOK 110,000 |
| Annen egenkapital | NOK 1.5m | NOK 1.6m |
| Sum opptjent egenkapital | NOK 1.5m | NOK 1.6m |
| Sum egenkapital | NOK 1.6m | NOK 1.7m |
| Utsatt skatt | NOK 303,000 | NOK 254,000 |
| Sum avsetninger for forpliktelser | NOK 303,000 | NOK 254,000 |
| Gjeld til kredittinstitusjoner | NOK 6.2m | NOK 5.5m |
| Sum annen langsiktig gjeld | NOK 6.2m | NOK 5.5m |
| Sum langsiktig gjeld | NOK 6.6m | NOK 5.8m |
| Leverandørgjeld | NOK 862,000 | NOK 1.1m |
| Skyldig offentlige avgifter | NOK 474,000 | NOK 694,000 |
| Annen kortsiktig gjeld | NOK 2.2m | NOK 2.2m |
| Sum kortsiktig gjeld | NOK 3.5m | NOK 4.0m |
| Sum gjeld | NOK 10.1m | NOK 9.8m |
| Sum egenkapital og gjeld | NOK 678,000 | NOK 11.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.