Rental and leasing of other machinery, equipment and tangible goods n.e.c.
TROLLS OF NORWAY HOLDING AS
Revenue 2024
NOK 487,000
Operating profit
NOK −14,000
Equity
NOK 1.5m
Incorporated
2005
Share capital
NOK 1.6m
75
Credit score
Meget lav risiko
Operating margin
-2.9%
-2.9%
Net margin
1.0%
1.0%
Equity ratio
85.9%
85.9%
Current ratio
2.05
2.05
Debt ratio
0.16
0.16
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 85.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.05.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 487,000 |
| Total operating costs | NOK 502,000 |
| Operating profit (EBIT) | NOK −14,000 |
| Net financial items | NOK 20,000 |
| Profit before tax | NOK 6,000 |
| Profit for the year | NOK 5,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.3m |
| Current assets | NOK 520,000 |
| Total assets | NOK 1.8m |
Equity and liabilities
| Paid-in equity | NOK 1.6m |
| Retained earnings | NOK −53,000 |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 254,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 52,000
NOK 52,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 487,000 | NOK 439,000 |
| Lønnskostnad | NOK 174,000 | NOK 144,000 |
| Annen driftskostnad | NOK 328,000 | NOK 264,000 |
| Sum kostnader | NOK 502,000 | NOK 408,000 |
| Driftsresultat | NOK −14,000 | NOK 32,000 |
| Annen renteinntekt | NOK 22,000 | – |
| Sum finansinntekter | NOK 22,000 | NOK 22,000 |
| Annen rentekostnad | NOK 67 | – |
| Annen finanskostnad | NOK 1,000 | NOK 1,000 |
| Sum finanskostnader | NOK 1,000 | NOK 1,000 |
| Netto finans | NOK 20,000 | NOK 20,000 |
| Resultat før skattekostnad | NOK 6,000 | NOK 52,000 |
| Skattekostnad på resultat | NOK 1,000 | NOK 11,000 |
| Årsresultat | NOK 5,000 | NOK 41,000 |
| Årsresultat etter minoritetsinteresser | NOK 5,000 | NOK 41,000 |
| Totalresultat | NOK 5,000 | NOK 41,000 |
| Sum overføringer og disponeringer | NOK 5,000 | NOK 41,000 |
| Sum driftsinntekter | NOK 487,000 | NOK 439,000 |
| Sum driftskostnader | NOK 502,000 | NOK 408,000 |
| Annen renteinntekt | NOK 22,000 | NOK 22,000 |
| Annen rentekostnad | NOK 67 | NOK 0 |
| Netto finansresultat | NOK 20,000 | NOK 20,000 |
| Ordinært resultat før skattekostnad | NOK 6,000 | NOK 52,000 |
| Resultat | NOK 5,000 | NOK 41,000 |
| Overført til udekket tap | NOK −5,000 | NOK −41,000 |
| Sum overføringer | NOK 5,000 | NOK 41,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 5,000 | NOK 41,000 |
| Lån til foretak i samme konsern | NOK 1.1m | NOK 1.1m |
| Aksjer i datterselskap | NOK 187,000 | NOK 187,000 |
| Sum finansielle anleggsmidler | NOK 1.3m | NOK 1.3m |
| Sum anleggsmidler | NOK 1.3m | NOK 1.3m |
| Kundefordringer | NOK 386,000 | NOK 228,000 |
| Andre kortsiktige fordringer | NOK 82,000 | NOK 65,000 |
| Sum fordringer | NOK 468,000 | NOK 292,000 |
| Sum bankinnskudd kontanter og lignende | NOK 52,000 | NOK 54,000 |
| Sum omløpsmidler | NOK 520,000 | NOK 346,000 |
| SUM EIENDELER | NOK 1.8m | NOK 1.6m |
| Selskapskapital (870 aksjer a kr.1.000) | NOK 1.6m | NOK 1.6m |
| Sum innskutt egenkapital | NOK 1.6m | NOK 1.6m |
| Udekket tap | NOK 53,000 | NOK 58,000 |
| Sum opptjent egenkapital | NOK −53,000 | NOK −58,000 |
| Sum egenkapital | NOK 1.5m | NOK 1.5m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 229,000 | NOK 55,000 |
| Betalbar skatt | NOK 1,000 | NOK 3,000 |
| Skyvldige off.avgifter ferlepenger m.v. | NOK 24,000 | NOK 26,000 |
| Sum kortsiktig gjeld | NOK 254,000 | NOK 85,000 |
| Sum gjeld | NOK 254,000 | NOK 85,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.8m | NOK 1.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.