Development of building projects
STEINARSKOGEN EIENDOM AS
Revenue 2024
NOK 0
Operating profit
NOK −3.4m
Equity
NOK −237,000
Incorporated
2006
Share capital
NOK 1.2m
5
Credit score
Meget høy risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
-2.2%
-2.2%
Current ratio
14.29
14.29
Debt ratio
-45.91
-45.91
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -2.2%.
- ▲ Selskapet har god likviditet med likviditetsgrad 14.29.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 3.4m |
| Operating profit (EBIT) | NOK −3.4m |
| Net financial items | NOK −519,000 |
| Profit before tax | NOK −3.9m |
| Profit for the year | NOK −3.8m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 10.6m |
| Total assets | NOK 10.6m |
Equity and liabilities
| Paid-in equity | NOK 3.0m |
| Retained earnings | NOK −3.2m |
| Total equity | NOK −237,000 |
| Current liabilities | NOK 745,000 |
| Non-current liabilities | NOK 10.1m |
| Total equity and liabilities | NOK 10.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 9,000
NOK 9,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 0 | NOK 1.5m |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK 0 | NOK 416,000 |
| Varekostnad | NOK 0 | NOK 318,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 3.4m | NOK 242,000 |
| Sum kostnader | NOK 3.4m | NOK 976,000 |
| Driftsresultat | NOK −3.4m | NOK 524,000 |
| Annen renteinntekt | NOK 0 | NOK 418 |
| Sum finansinntekter | NOK 0 | NOK 418 |
| Annen rentekostnad | NOK 519,000 | NOK 449,000 |
| Sum finanskostnader | NOK 519,000 | NOK 449,000 |
| Netto finans | NOK −519,000 | NOK 448,000 |
| Resultat før skattekostnad | NOK −3.9m | NOK 75,000 |
| Skattekostnad | NOK −139,000 | NOK 972 |
| Årsresultat | NOK −3.8m | NOK 59,000 |
| Sum overføringer og disponeringer | NOK −3.8m | NOK 59,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −3.2m | NOK 0 |
| Overferinger til/fra annen egenkapital | NOK −609,000 | NOK 59,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 10.2m | NOK 169,000 |
| Sun varer | NOK 10.2m | NOK 10.2m |
| Kundefordringer | NOK 0 | NOK 400,000 |
| Andre fordringer | NOK 75,000 | NOK 90,000 |
| Konsernfordringer | NOK 392,000 | NOK 63,000 |
| Sum fordringer | NOK 466,000 | NOK 553,000 |
| Bankinnskudd, kontanter og lignende | NOK 9,000 | NOK 282,000 |
| Sum bankinnskudd kontanter og lignende | NOK 9,000 | NOK 282,000 |
| Sum omløpsmidler | NOK 10.6m | NOK 11.0m |
| SUM EIENDELER | NOK 10.6m | NOK 11.0m |
| Selskapskapital | NOK 1.2m | NOK 1.6m |
| Annen innskutt egenkapital | NOK 1.8m | NOK 1.4m |
| Sum innskutt egenkapital | NOK 3.0m | NOK 3.0m |
| Annen egenkapital | NOK 255,000 | NOK 354,000 |
| Udekket tap | NOK 3.4m | NOK 0 |
| Sum opptjent egenkapital | NOK −3.2m | NOK 354,000 |
| Sum egenkapital | NOK −237,000 | NOK 3.3m |
| Utsatt skatt | NOK 579,000 | NOK 723,000 |
| Sum avsetninger for forpliktelser | NOK 579,000 | NOK 723,000 |
| Gjeld til kredittinstitusjoner | NOK 9.6m | NOK 6.4m |
| Sum annen langsiktig gjeld | NOK 9.6m | NOK 6.4m |
| Sum langsiktig gjeld | NOK 10.1m | NOK 7.1m |
| Leverandørgjeld | NOK 268,000 | NOK 322,000 |
| Betalbar skatt | NOK 6,000 | NOK 198,000 |
| Kortsiktig konserngjeld | NOK 331,000 | NOK 56,000 |
| Annen kortsiktig gjeld | NOK 140,000 | NOK 0 |
| Sum kortsiktig gjeld | NOK 745,000 | NOK 576,000 |
| Sum gjeld | NOK 10.9m | NOK 7.7m |
| Sum egenkapital og gjeld | NOK 10.6m | NOK 11.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.