BIZTRAC BETA
Manufacture of knitted and crocheted apparel

DALE OF NORWAY AS

Org. no. 991368566 Limited company (AS) Vaksdal Incorporated 2007 Active
Ownership graph ↗
Revenue 2024 NOK 233.7m
Operating profit NOK 27.3m
Equity NOK 136.5m
Incorporated 2007
Employees 110
Share capital NOK 14.2m

Financials

2024
Total operating revenue
233,7 mill
2024
Operating profit (EBIT)
27,3 mill
2024

Income statement

Post2024Trend
Total operating revenue 233.7m
Total operating costs 206.4m
Operating profit (EBIT) 27.3m
Net financial items −13.7m
Profit for the year 9.9m

Balance sheet

Post2024Trend
Total assets 318.4m
of which current assets 114.5m
Equity 136.5m
Total liabilities 181.9m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

Cash and bank deposits
NOK 2.6m

Income statement

2024Previous year
kRevenueNOK 218.2mNOK 183.3m
Other operating incomeNOK 15.5mNOK 13.8m
Sum inntekterNOK 233.7mNOK 197.1m
Cost of goodsNOK 73.8mNOK 800,000
Emplovee benefits expenseNOK 59.4mNOK 55.7m
DepreciationNOK 14.1mNOK 13.8m
Other operating expensesNOK 59.0mNOK 52.0m
Sum kostnaderNOK 206.4mNOK 180.4m
DriftsresultatNOK 27.3mNOK 16.8m
Income from subsidiariesNOK 2.8m
Renteinntekt fra foretak i samme konsernNOK 412,000NOK 382,000
Annen renteinntektNOK 516,000NOK 260,000
Other financial incomeNOK 4.9mNOK 4.9m
Sum finansinntekterNOK 5.8mNOK 8.4m
Rentekostnad til foretak i samme konsernNOK 5.4mNOK 798,000
Annen rentekostnadNOK 5.3mNOK 11.4m
Other financial expensesNOK 8.8mNOK 5.9m
Sum finanskostnaderNOK 19.5mNOK 18.1m
Netto finansNOK −13.7mNOK −9.7m
Resultat før skattekostnadNOK 13.6mNOK 7.0m
Income tax expenseNOK 3.6mNOK 2.3m
ÅrsresultatNOK 9.9mNOK 4.8m
Årsresultat etter minoritetsinteresserNOK 9.9mNOK 4.8m
TotalresultatNOK 9.9mNOK 4.8m
Transfered to other equityNOK 9.9mNOK 4.8m
Sum overføringer og disponeringerNOK 9.9mNOK 4.8m

Balance sheet

2024Previous year
TrademarkNOK 102.8mNOK 108.1m
Other intangible assetsNOK 2.0mNOK 2.5m
GoodwillNOK 12.7mNOK 15.6m
Sum immaterielle eliendelerNOK 126.2m
Machinery and equipmentNOK 13.7mNOK 16.8m
Equipment and other movablesNOK 87,000NOK 138,000
Sum varige driftsmidlerNOK 13.7mNOK 17.0m
Investering i annet foretak i samme konsernNOK 59.3mNOK 59.3m
Lån til foretak i samme konsernNOK 13.5mNOK 13.6m
Sum finansielle anleggsmidlerNOK 72.9m
Sum anleggsmidlerNOK 203.9mNOK 216.1m
InventorlesNOK 71.1mNOK 60.5m
Sun varerNOK 71.1mNOK 60.5m
Accounts receivablesNOK 28.1mNOK 9.5m
Other short-term receivablesNOK 9.2mNOK 8.8m
KonsernfordringerNOK 3.4mNOK 17.7m
Sum fordringerNOK 40.8mNOK 36.0m
Cash and cash equivalentsNOK 2.6mNOK 8.6m
Sum bankinnskudd kontanter og lignendeNOK 2.6mNOK 8.6m
Sum omløpsmidlerNOK 114.5mNOK 105.1m
SUM EIENDELERNOK 318.4mNOK 321.2m
Share capitalNOK 234,000NOK 234,000
OverkursNOK 107.6mNOK 107.6m
Sum innskutt egenkapitalNOK 121.8mNOK 121.8m
Other equityNOK 14.7mNOK 4.8m
Sum opptjent egenkapitalNOK 14.7mNOK 4.8m
Sum egenkapitalNOK 136.5mNOK 126.6m
Utsatt skattNOK 20.4mNOK 19.1m
Sum avsetninger for forpliktelserNOK 20.4mNOK 19.1m
Gjeld til kredittinstitusjonerNOK 4.9mNOK 105.9m
Long-term liabilities to group companiesNOK 60.1m
Sum annen langsiktig gjeldNOK 65.1mNOK 105.9m
Sum langsiktig gjeldNOK 85.5mNOK 125.0m
Liabilities to financial institutionsNOK 7.6mNOK 4.2m
LeverandørgjeldNOK 26.3mNOK 25.1m
Tax pavableNOK 2.3m
Public duties pavableNOK 6.7mNOK 4.9m
Kortsiktig konsexrngjeldNOK 38.4mNOK 17.8m
Other current liabilitiesNOK 15.0mNOK 17.7m
Sum kortsiktig gjeldNOK 96.4mNOK 69.6m
Sum gjeldNOK 181.9mNOK 194.6m
SUM EGENKAPITAL OG GJELDNOK 318.4mNOK 321.2m

Cash flow

2024Previous year
PricewaterhouseCoopers AS, TorgallmenningenNOK 4,000

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.